[CHINHIN] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 15.09%
YoY- 12.36%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 351,327 214,948 114,217 250,009 284,309 237,273 268,640 4.57%
PBT 43,134 4,689 5,802 5,740 7,148 8,989 11,686 24.30%
Tax -4,556 -1,060 397 -1,544 -2,066 -1,954 -2,968 7.40%
NP 38,578 3,629 6,199 4,196 5,082 7,035 8,718 28.11%
-
NP to SH 38,490 3,618 7,474 5,109 4,547 7,035 8,718 28.06%
-
Tax Rate 10.56% 22.61% -6.84% 26.90% 28.90% 21.74% 25.40% -
Total Cost 312,749 211,319 108,018 245,813 279,227 230,238 259,922 3.13%
-
Net Worth 645,836 459,371 426,856 423,552 406,163 339,755 287,125 14.45%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 54 55 - - 47 -
Div Payout % - - 0.73% 1.08% - - 0.54% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 645,836 459,371 426,856 423,552 406,163 339,755 287,125 14.45%
NOSH 885,081 834,582 556,388 556,388 556,388 506,115 473,804 10.97%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.98% 1.69% 5.43% 1.68% 1.79% 2.96% 3.25% -
ROE 5.96% 0.79% 1.75% 1.21% 1.12% 2.07% 3.04% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 39.71 30.88 20.87 45.45 51.10 46.88 56.70 -5.76%
EPS 4.35 0.52 1.37 0.93 0.82 1.39 1.84 15.41%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.01 -
NAPS 0.73 0.66 0.78 0.77 0.73 0.6713 0.606 3.14%
Adjusted Per Share Value based on latest NOSH - 556,388
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.90 6.06 3.22 7.05 8.02 6.69 7.57 4.57%
EPS 1.09 0.10 0.21 0.14 0.13 0.20 0.25 27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1821 0.1295 0.1203 0.1194 0.1145 0.0958 0.0809 14.47%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.35 1.20 0.645 0.75 0.785 1.30 0.83 -
P/RPS 8.44 3.89 3.09 1.65 1.54 2.77 1.46 33.94%
P/EPS 77.00 230.85 47.23 80.75 96.06 93.53 45.11 9.31%
EY 1.30 0.43 2.12 1.24 1.04 1.07 2.22 -8.52%
DY 0.00 0.00 0.02 0.01 0.00 0.00 0.01 -
P/NAPS 4.59 1.82 0.83 0.97 1.08 1.94 1.37 22.31%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 25/08/20 23/08/19 30/08/18 24/08/17 18/08/16 -
Price 2.54 1.33 1.04 0.79 0.75 1.31 0.885 -
P/RPS 6.40 4.31 4.98 1.74 1.47 2.79 1.56 26.51%
P/EPS 58.38 255.86 76.15 85.06 91.77 94.24 48.10 3.27%
EY 1.71 0.39 1.31 1.18 1.09 1.06 2.08 -3.21%
DY 0.00 0.00 0.01 0.01 0.00 0.00 0.01 -
P/NAPS 3.48 2.02 1.33 1.03 1.03 1.95 1.46 15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment