[CHINHIN] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 733.66%
YoY- 481.6%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 912,643 774,012 570,214 527,407 505,288 500,571 523,936 44.62%
PBT 73,259 74,761 19,174 111,631 18,026 29,762 32,797 70.62%
Tax -18,843 -12,646 -5,366 -7,430 -6,329 -4,864 -6,403 104.95%
NP 54,416 62,115 13,808 104,201 11,697 24,898 26,394 61.77%
-
NP to SH 27,668 42,024 9,072 96,604 11,588 21,870 20,045 23.89%
-
Tax Rate 25.72% 16.92% 27.99% 6.66% 35.11% 16.34% 19.52% -
Total Cost 858,227 711,897 556,406 423,206 493,591 475,673 497,542 43.68%
-
Net Worth 1,489,815 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 66.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,489,815 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 66.80%
NOSH 3,547,179 3,540,327 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 58.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.96% 8.03% 2.42% 19.76% 2.31% 4.97% 5.04% -
ROE 1.86% 2.97% 0.71% 7.69% 1.56% 2.94% 2.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.73 21.87 32.23 29.81 28.56 28.29 29.61 -8.91%
EPS 0.78 1.19 0.51 5.46 0.65 1.24 1.13 -21.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.72 0.71 0.42 0.42 0.39 5.05%
Adjusted Per Share Value based on latest NOSH - 1,770,163
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.73 21.82 16.08 14.87 14.24 14.11 14.77 44.63%
EPS 0.78 1.18 0.26 2.72 0.33 0.62 0.57 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.3991 0.3592 0.3542 0.2095 0.2095 0.1945 66.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 3.48 4.57 3.53 4.02 4.36 4.77 -
P/RPS 8.24 15.91 14.18 11.84 14.08 15.41 16.11 -35.96%
P/EPS 271.79 293.05 891.34 64.66 613.83 352.75 421.06 -25.25%
EY 0.37 0.34 0.11 1.55 0.16 0.28 0.24 33.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 8.70 6.35 4.97 9.57 10.38 12.23 -44.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 22/11/23 30/08/23 30/05/23 -
Price 2.30 3.12 3.22 3.88 3.98 4.31 4.29 -
P/RPS 8.94 14.26 9.99 13.02 13.94 15.23 14.49 -27.46%
P/EPS 294.87 262.73 628.03 71.07 607.72 348.70 378.69 -15.32%
EY 0.34 0.38 0.16 1.41 0.16 0.29 0.26 19.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 7.80 4.47 5.46 9.48 10.26 11.00 -37.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment