[MYNEWS] QoQ Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 97.47%
YoY- 28.56%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 90,124 326,460 237,199 155,491 76,232 264,031 191,115 -39.33%
PBT 7,954 30,515 23,640 15,644 8,051 23,621 17,835 -41.54%
Tax -1,613 -6,480 -4,905 -3,081 -1,689 -5,488 -4,008 -45.40%
NP 6,341 24,035 18,735 12,563 6,362 18,133 13,827 -40.44%
-
NP to SH 6,341 24,035 18,735 12,563 6,362 18,133 13,827 -40.44%
-
Tax Rate 20.28% 21.24% 20.75% 19.69% 20.98% 23.23% 22.47% -
Total Cost 83,783 302,425 218,464 142,928 69,870 245,898 177,288 -39.24%
-
Net Worth 245,575 242,164 170,600 164,404 158,274 135,858 127,879 54.31%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - 6,203 - - 3,996 -
Div Payout % - - - 49.38% - - 28.90% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 245,575 242,164 170,600 164,404 158,274 135,858 127,879 54.31%
NOSH 682,154 341,077 310,182 310,197 310,341 277,262 266,416 86.84%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 7.04% 7.36% 7.90% 8.08% 8.35% 6.87% 7.23% -
ROE 2.58% 9.93% 10.98% 7.64% 4.02% 13.35% 10.81% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 13.21 95.71 76.47 50.13 24.56 95.23 71.74 -67.53%
EPS 0.93 7.74 6.04 4.05 2.05 6.56 5.19 -68.11%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 1.50 -
NAPS 0.36 0.71 0.55 0.53 0.51 0.49 0.48 -17.40%
Adjusted Per Share Value based on latest NOSH - 310,050
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 12.01 43.51 31.61 20.72 10.16 35.19 25.47 -39.33%
EPS 0.85 3.20 2.50 1.67 0.85 2.42 1.84 -40.15%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.53 -
NAPS 0.3273 0.3227 0.2274 0.2191 0.2109 0.1811 0.1704 54.33%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.42 2.60 2.35 1.77 1.71 1.46 -
P/RPS 11.81 2.53 3.40 4.69 7.21 1.80 2.04 221.38%
P/EPS 167.82 34.34 43.05 58.02 86.34 26.15 28.13 227.87%
EY 0.60 2.91 2.32 1.72 1.16 3.82 3.55 -69.33%
DY 0.00 0.00 0.00 0.85 0.00 0.00 1.03 -
P/NAPS 4.33 3.41 4.73 4.43 3.47 3.49 3.04 26.51%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 27/09/16 -
Price 1.60 2.96 2.20 2.33 1.86 1.70 1.88 -
P/RPS 12.11 3.09 2.88 4.65 7.57 1.79 2.62 176.70%
P/EPS 172.13 42.00 36.42 57.53 90.73 25.99 36.22 181.86%
EY 0.58 2.38 2.75 1.74 1.10 3.85 2.76 -64.55%
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.80 -
P/NAPS 4.44 4.17 4.00 4.40 3.65 3.47 3.92 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment