[MYNEWS] QoQ Cumulative Quarter Result on 31-Oct-2017 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
15-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 28.29%
YoY- 32.55%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 282,187 184,305 90,124 326,460 237,199 155,491 76,232 139.86%
PBT 24,901 16,582 7,954 30,515 23,640 15,644 8,051 112.72%
Tax -4,466 -3,411 -1,613 -6,480 -4,905 -3,081 -1,689 91.55%
NP 20,435 13,171 6,341 24,035 18,735 12,563 6,362 118.16%
-
NP to SH 20,435 13,171 6,341 24,035 18,735 12,563 6,362 118.16%
-
Tax Rate 17.94% 20.57% 20.28% 21.24% 20.75% 19.69% 20.98% -
Total Cost 261,752 171,134 83,783 302,425 218,464 142,928 69,870 141.79%
-
Net Worth 279,683 252,396 245,575 242,164 170,600 164,404 158,274 46.31%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - 6,821 - - - 6,203 - -
Div Payout % - 51.79% - - - 49.38% - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 279,683 252,396 245,575 242,164 170,600 164,404 158,274 46.31%
NOSH 682,154 682,154 682,154 341,077 310,182 310,197 310,341 69.29%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 7.24% 7.15% 7.04% 7.36% 7.90% 8.08% 8.35% -
ROE 7.31% 5.22% 2.58% 9.93% 10.98% 7.64% 4.02% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 41.37 27.02 13.21 95.71 76.47 50.13 24.56 41.70%
EPS 3.00 1.93 0.93 7.74 6.04 4.05 2.05 28.98%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.41 0.37 0.36 0.71 0.55 0.53 0.51 -13.57%
Adjusted Per Share Value based on latest NOSH - 341,077
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 37.61 24.56 12.01 43.51 31.61 20.72 10.16 139.87%
EPS 2.72 1.76 0.85 3.20 2.50 1.67 0.85 117.61%
DPS 0.00 0.91 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.3727 0.3364 0.3273 0.3227 0.2274 0.2191 0.2109 46.32%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.52 1.51 1.56 2.42 2.60 2.35 1.77 -
P/RPS 3.67 5.59 11.81 2.53 3.40 4.69 7.21 -36.32%
P/EPS 50.74 78.21 167.82 34.34 43.05 58.02 86.34 -29.90%
EY 1.97 1.28 0.60 2.91 2.32 1.72 1.16 42.48%
DY 0.00 0.66 0.00 0.00 0.00 0.85 0.00 -
P/NAPS 3.71 4.08 4.33 3.41 4.73 4.43 3.47 4.57%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 -
Price 1.41 1.62 1.60 2.96 2.20 2.33 1.86 -
P/RPS 3.41 6.00 12.11 3.09 2.88 4.65 7.57 -41.32%
P/EPS 47.07 83.90 172.13 42.00 36.42 57.53 90.73 -35.51%
EY 2.12 1.19 0.58 2.38 2.75 1.74 1.10 55.05%
DY 0.00 0.62 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 3.44 4.38 4.44 4.17 4.00 4.40 3.65 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment