[MYNEWS] QoQ Cumulative Quarter Result on 31-Jul-2017 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 49.13%
YoY- 35.5%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 184,305 90,124 326,460 237,199 155,491 76,232 264,031 -21.36%
PBT 16,582 7,954 30,515 23,640 15,644 8,051 23,621 -21.06%
Tax -3,411 -1,613 -6,480 -4,905 -3,081 -1,689 -5,488 -27.23%
NP 13,171 6,341 24,035 18,735 12,563 6,362 18,133 -19.24%
-
NP to SH 13,171 6,341 24,035 18,735 12,563 6,362 18,133 -19.24%
-
Tax Rate 20.57% 20.28% 21.24% 20.75% 19.69% 20.98% 23.23% -
Total Cost 171,134 83,783 302,425 218,464 142,928 69,870 245,898 -21.51%
-
Net Worth 252,396 245,575 242,164 170,600 164,404 158,274 135,858 51.29%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 6,821 - - - 6,203 - - -
Div Payout % 51.79% - - - 49.38% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 252,396 245,575 242,164 170,600 164,404 158,274 135,858 51.29%
NOSH 682,154 682,154 341,077 310,182 310,197 310,341 277,262 82.54%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 7.15% 7.04% 7.36% 7.90% 8.08% 8.35% 6.87% -
ROE 5.22% 2.58% 9.93% 10.98% 7.64% 4.02% 13.35% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 27.02 13.21 95.71 76.47 50.13 24.56 95.23 -56.92%
EPS 1.93 0.93 7.74 6.04 4.05 2.05 6.56 -55.86%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.37 0.36 0.71 0.55 0.53 0.51 0.49 -17.12%
Adjusted Per Share Value based on latest NOSH - 310,301
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 24.56 12.01 43.51 31.61 20.72 10.16 35.19 -21.37%
EPS 1.76 0.85 3.20 2.50 1.67 0.85 2.42 -19.17%
DPS 0.91 0.00 0.00 0.00 0.83 0.00 0.00 -
NAPS 0.3364 0.3273 0.3227 0.2274 0.2191 0.2109 0.1811 51.28%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.51 1.56 2.42 2.60 2.35 1.77 1.71 -
P/RPS 5.59 11.81 2.53 3.40 4.69 7.21 1.80 113.30%
P/EPS 78.21 167.82 34.34 43.05 58.02 86.34 26.15 108.00%
EY 1.28 0.60 2.91 2.32 1.72 1.16 3.82 -51.85%
DY 0.66 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 4.08 4.33 3.41 4.73 4.43 3.47 3.49 11.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 -
Price 1.62 1.60 2.96 2.20 2.33 1.86 1.70 -
P/RPS 6.00 12.11 3.09 2.88 4.65 7.57 1.79 124.47%
P/EPS 83.90 172.13 42.00 36.42 57.53 90.73 25.99 118.89%
EY 1.19 0.58 2.38 2.75 1.74 1.10 3.85 -54.38%
DY 0.62 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 4.38 4.44 4.17 4.00 4.40 3.65 3.47 16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment