[MYNEWS] QoQ Cumulative Quarter Result on 31-Jan-2018 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -73.62%
YoY- -0.33%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 391,528 282,187 184,305 90,124 326,460 237,199 155,491 84.77%
PBT 32,222 24,901 16,582 7,954 30,515 23,640 15,644 61.67%
Tax -6,203 -4,466 -3,411 -1,613 -6,480 -4,905 -3,081 59.24%
NP 26,019 20,435 13,171 6,341 24,035 18,735 12,563 62.26%
-
NP to SH 26,504 20,435 13,171 6,341 24,035 18,735 12,563 64.26%
-
Tax Rate 19.25% 17.94% 20.57% 20.28% 21.24% 20.75% 19.69% -
Total Cost 365,509 261,752 171,134 83,783 302,425 218,464 142,928 86.68%
-
Net Worth 279,683 279,683 252,396 245,575 242,164 170,600 164,404 42.36%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - 6,821 - - - 6,203 -
Div Payout % - - 51.79% - - - 49.38% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 279,683 279,683 252,396 245,575 242,164 170,600 164,404 42.36%
NOSH 682,154 682,154 682,154 682,154 341,077 310,182 310,197 68.86%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 6.65% 7.24% 7.15% 7.04% 7.36% 7.90% 8.08% -
ROE 9.48% 7.31% 5.22% 2.58% 9.93% 10.98% 7.64% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 57.40 41.37 27.02 13.21 95.71 76.47 50.13 9.42%
EPS 3.89 3.00 1.93 0.93 7.74 6.04 4.05 -2.64%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 0.41 0.41 0.37 0.36 0.71 0.55 0.53 -15.69%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 52.09 37.54 24.52 11.99 43.44 31.56 20.69 84.75%
EPS 3.53 2.72 1.75 0.84 3.20 2.49 1.67 64.48%
DPS 0.00 0.00 0.91 0.00 0.00 0.00 0.83 -
NAPS 0.3721 0.3721 0.3358 0.3267 0.3222 0.227 0.2187 42.38%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.45 1.52 1.51 1.56 2.42 2.60 2.35 -
P/RPS 2.53 3.67 5.59 11.81 2.53 3.40 4.69 -33.65%
P/EPS 37.32 50.74 78.21 167.82 34.34 43.05 58.02 -25.42%
EY 2.68 1.97 1.28 0.60 2.91 2.32 1.72 34.29%
DY 0.00 0.00 0.66 0.00 0.00 0.00 0.85 -
P/NAPS 3.54 3.71 4.08 4.33 3.41 4.73 4.43 -13.85%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 -
Price 1.45 1.41 1.62 1.60 2.96 2.20 2.33 -
P/RPS 2.53 3.41 6.00 12.11 3.09 2.88 4.65 -33.27%
P/EPS 37.32 47.07 83.90 172.13 42.00 36.42 57.53 -25.00%
EY 2.68 2.12 1.19 0.58 2.38 2.75 1.74 33.26%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.86 -
P/NAPS 3.54 3.44 4.38 4.44 4.17 4.00 4.40 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment