[FPGROUP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 50.27%
YoY- 5.76%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 52,488 36,711 20,794 71,026 48,270 30,811 12,448 161.22%
PBT 9,436 6,873 4,851 16,279 10,737 7,390 3,237 104.19%
Tax -3,140 -2,233 -1,427 -4,207 -2,704 -1,822 -879 133.86%
NP 6,296 4,640 3,424 12,072 8,033 5,568 2,358 92.57%
-
NP to SH 7,252 5,238 3,670 12,321 8,199 5,513 2,398 109.26%
-
Tax Rate 33.28% 32.49% 29.42% 25.84% 25.18% 24.65% 27.15% -
Total Cost 46,192 32,071 17,370 58,954 40,237 25,243 10,090 175.96%
-
Net Worth 109,775 107,344 107,466 102,931 103,525 100,703 100,474 6.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,718 2,717 - 8,104 2,701 2,705 - -
Div Payout % 37.49% 51.88% - 65.78% 32.95% 49.08% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 109,775 107,344 107,466 102,931 103,525 100,703 100,474 6.08%
NOSH 545,712 545,517 543,667 542,322 542,322 542,322 542,322 0.41%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 12.00% 12.64% 16.47% 17.00% 16.64% 18.07% 18.94% -
ROE 6.61% 4.88% 3.42% 11.97% 7.92% 5.47% 2.39% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.65 6.75 3.84 13.15 8.93 5.69 2.30 160.36%
EPS 1.34 0.96 0.68 2.28 1.52 1.02 0.44 110.24%
DPS 0.50 0.50 0.00 1.50 0.50 0.50 0.00 -
NAPS 0.2019 0.1975 0.1984 0.1905 0.1916 0.1861 0.1856 5.77%
Adjusted Per Share Value based on latest NOSH - 542,322
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.57 6.70 3.79 12.95 8.80 5.62 2.27 161.19%
EPS 1.32 0.96 0.67 2.25 1.50 1.01 0.44 108.14%
DPS 0.50 0.50 0.00 1.48 0.49 0.49 0.00 -
NAPS 0.2002 0.1958 0.196 0.1877 0.1888 0.1837 0.1833 6.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.42 0.48 0.575 0.43 0.505 0.665 0.775 -
P/RPS 4.35 7.11 14.98 3.27 5.65 11.68 33.70 -74.49%
P/EPS 31.49 49.81 84.87 18.86 33.28 65.27 174.96 -68.15%
EY 3.18 2.01 1.18 5.30 3.00 1.53 0.57 214.88%
DY 1.19 1.04 0.00 3.49 0.99 0.75 0.00 -
P/NAPS 2.08 2.43 2.90 2.26 2.64 3.57 4.18 -37.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 16/05/23 14/02/23 23/11/22 23/08/22 20/05/22 22/02/22 24/11/21 -
Price 0.385 0.51 0.48 0.49 0.445 0.55 0.735 -
P/RPS 3.99 7.55 12.50 3.73 4.98 9.66 31.96 -75.05%
P/EPS 28.87 52.92 70.84 21.49 29.33 53.98 165.93 -68.86%
EY 3.46 1.89 1.41 4.65 3.41 1.85 0.60 221.91%
DY 1.30 0.98 0.00 3.06 1.12 0.91 0.00 -
P/NAPS 1.91 2.58 2.42 2.57 2.32 2.96 3.96 -38.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment