[FPGROUP] YoY TTM Result on 30-Jun-2022 [#4]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 7.07%
YoY- 5.77%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 64,152 72,383 71,026 48,990 51,052 44,946 35,534 10.33%
PBT 7,883 13,136 16,280 14,631 21,294 16,591 10,694 -4.95%
Tax -3,085 -6,044 -4,207 -2,775 -4,229 -3,927 -2,683 2.35%
NP 4,798 7,092 12,073 11,856 17,065 12,664 8,011 -8.18%
-
NP to SH 6,418 9,084 12,322 11,650 16,062 11,807 7,527 -2.61%
-
Tax Rate 39.13% 46.01% 25.84% 18.97% 19.86% 23.67% 25.09% -
Total Cost 59,354 65,291 58,953 37,134 33,987 32,282 27,523 13.65%
-
Net Worth 106,369 106,350 102,931 98,742 95,991 80,190 70,758 7.02%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 8,170 8,154 8,108 8,125 6,506 5,186 5,180 7.88%
Div Payout % 127.30% 89.77% 65.81% 69.74% 40.51% 43.92% 68.82% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 106,369 106,350 102,931 98,742 95,991 80,190 70,758 7.02%
NOSH 546,847 545,712 542,322 542,322 542,322 519,030 518,000 0.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.48% 9.80% 17.00% 24.20% 33.43% 28.18% 22.54% -
ROE 6.03% 8.54% 11.97% 11.80% 16.73% 14.72% 10.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.78 13.31 13.15 9.05 9.41 8.66 6.86 9.42%
EPS 1.18 1.67 2.28 2.15 2.96 2.27 1.45 -3.37%
DPS 1.50 1.50 1.50 1.50 1.20 1.00 1.00 6.98%
NAPS 0.1953 0.1956 0.1905 0.1824 0.177 0.1545 0.1366 6.13%
Adjusted Per Share Value based on latest NOSH - 542,322
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.70 13.20 12.95 8.94 9.31 8.20 6.48 10.33%
EPS 1.17 1.66 2.25 2.12 2.93 2.15 1.37 -2.59%
DPS 1.49 1.49 1.48 1.48 1.19 0.95 0.94 7.97%
NAPS 0.194 0.194 0.1877 0.1801 0.1751 0.1463 0.1291 7.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.405 0.395 0.43 0.795 0.78 0.325 0.295 -
P/RPS 3.44 2.97 3.27 8.78 8.29 3.75 4.30 -3.64%
P/EPS 34.37 23.64 18.86 36.94 26.34 14.29 20.30 9.16%
EY 2.91 4.23 5.30 2.71 3.80 7.00 4.93 -8.40%
DY 3.70 3.80 3.49 1.89 1.54 3.08 3.39 1.46%
P/NAPS 2.07 2.02 2.26 4.36 4.41 2.10 2.16 -0.70%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 25/08/23 23/08/22 24/08/21 18/08/20 13/08/19 15/08/18 -
Price 0.355 0.42 0.49 0.82 1.02 0.325 0.38 -
P/RPS 3.01 3.15 3.73 9.06 10.84 3.75 5.54 -9.65%
P/EPS 30.13 25.14 21.49 38.10 34.44 14.29 26.15 2.38%
EY 3.32 3.98 4.65 2.62 2.90 7.00 3.82 -2.30%
DY 4.23 3.57 3.06 1.83 1.18 3.08 2.63 8.23%
P/NAPS 1.82 2.15 2.57 4.50 5.76 2.10 2.78 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment