[FPGROUP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
14-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 42.72%
YoY- -4.99%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 17,587 72,383 52,488 36,711 20,794 71,026 48,270 -48.95%
PBT 2,067 13,138 9,436 6,873 4,851 16,279 10,737 -66.62%
Tax -917 -6,045 -3,140 -2,233 -1,427 -4,207 -2,704 -51.33%
NP 1,150 7,093 6,296 4,640 3,424 12,072 8,033 -72.60%
-
NP to SH 1,595 9,085 7,252 5,238 3,670 12,321 8,199 -66.39%
-
Tax Rate 44.36% 46.01% 33.28% 32.49% 29.42% 25.84% 25.18% -
Total Cost 16,437 65,290 46,192 32,071 17,370 58,954 40,237 -44.91%
-
Net Worth 108,511 106,350 109,775 107,344 107,466 102,931 103,525 3.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 8,155 2,718 2,717 - 8,104 2,701 -
Div Payout % - 89.77% 37.49% 51.88% - 65.78% 32.95% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 108,511 106,350 109,775 107,344 107,466 102,931 103,525 3.18%
NOSH 546,737 545,712 545,712 545,517 543,667 542,322 542,322 0.54%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.54% 9.80% 12.00% 12.64% 16.47% 17.00% 16.64% -
ROE 1.47% 8.54% 6.61% 4.88% 3.42% 11.97% 7.92% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.23 13.31 9.65 6.75 3.84 13.15 8.93 -49.20%
EPS 0.29 1.67 1.34 0.96 0.68 2.28 1.52 -66.82%
DPS 0.00 1.50 0.50 0.50 0.00 1.50 0.50 -
NAPS 0.1992 0.1956 0.2019 0.1975 0.1984 0.1905 0.1916 2.62%
Adjusted Per Share Value based on latest NOSH - 545,517
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.21 13.20 9.57 6.70 3.79 12.95 8.80 -48.91%
EPS 0.29 1.66 1.32 0.96 0.67 2.25 1.50 -66.53%
DPS 0.00 1.49 0.50 0.50 0.00 1.48 0.49 -
NAPS 0.1979 0.194 0.2002 0.1958 0.196 0.1877 0.1888 3.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.405 0.395 0.42 0.48 0.575 0.43 0.505 -
P/RPS 12.54 2.97 4.35 7.11 14.98 3.27 5.65 70.06%
P/EPS 138.32 23.64 31.49 49.81 84.87 18.86 33.28 158.28%
EY 0.72 4.23 3.18 2.01 1.18 5.30 3.00 -61.34%
DY 0.00 3.80 1.19 1.04 0.00 3.49 0.99 -
P/NAPS 2.03 2.02 2.08 2.43 2.90 2.26 2.64 -16.05%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 25/08/23 16/05/23 14/02/23 23/11/22 23/08/22 20/05/22 -
Price 0.46 0.42 0.385 0.51 0.48 0.49 0.445 -
P/RPS 14.25 3.15 3.99 7.55 12.50 3.73 4.98 101.42%
P/EPS 157.10 25.14 28.87 52.92 70.84 21.49 29.33 205.82%
EY 0.64 3.98 3.46 1.89 1.41 4.65 3.41 -67.18%
DY 0.00 3.57 1.30 0.98 0.00 3.06 1.12 -
P/NAPS 2.31 2.15 1.91 2.58 2.42 2.57 2.32 -0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment