[FPGROUP] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -82.44%
YoY- -56.54%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 64,152 47,473 33,068 17,587 72,383 52,488 36,711 45.12%
PBT 7,883 5,355 3,694 2,067 13,138 9,436 6,873 9.58%
Tax -3,085 -2,320 -1,470 -917 -6,045 -3,140 -2,233 24.06%
NP 4,798 3,035 2,224 1,150 7,093 6,296 4,640 2.25%
-
NP to SH 6,418 4,259 2,927 1,595 9,085 7,252 5,238 14.51%
-
Tax Rate 39.13% 43.32% 39.79% 44.36% 46.01% 33.28% 32.49% -
Total Cost 59,354 44,438 30,844 16,437 65,290 46,192 32,071 50.79%
-
Net Worth 106,369 109,078 107,476 108,511 106,350 109,775 107,344 -0.60%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,169 2,724 2,723 - 8,155 2,718 2,717 108.45%
Div Payout % 127.29% 63.96% 93.05% - 89.77% 37.49% 51.88% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 106,369 109,078 107,476 108,511 106,350 109,775 107,344 -0.60%
NOSH 546,847 546,847 546,737 546,737 545,712 545,712 545,517 0.16%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.48% 6.39% 6.73% 6.54% 9.80% 12.00% 12.64% -
ROE 6.03% 3.90% 2.72% 1.47% 8.54% 6.61% 4.88% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.78 8.71 6.07 3.23 13.31 9.65 6.75 45.00%
EPS 1.18 0.78 0.54 0.29 1.67 1.34 0.96 14.76%
DPS 1.50 0.50 0.50 0.00 1.50 0.50 0.50 108.14%
NAPS 0.1953 0.2002 0.1973 0.1992 0.1956 0.2019 0.1975 -0.74%
Adjusted Per Share Value based on latest NOSH - 546,737
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.70 8.66 6.03 3.21 13.20 9.57 6.70 45.06%
EPS 1.17 0.78 0.53 0.29 1.66 1.32 0.96 14.11%
DPS 1.49 0.50 0.50 0.00 1.49 0.50 0.50 107.22%
NAPS 0.194 0.199 0.196 0.1979 0.194 0.2002 0.1958 -0.61%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.405 0.37 0.415 0.405 0.395 0.42 0.48 -
P/RPS 3.44 4.25 6.84 12.54 2.97 4.35 7.11 -38.39%
P/EPS 34.37 47.33 77.23 138.32 23.64 31.49 49.81 -21.93%
EY 2.91 2.11 1.29 0.72 4.23 3.18 2.01 28.00%
DY 3.70 1.35 1.20 0.00 3.80 1.19 1.04 133.22%
P/NAPS 2.07 1.85 2.10 2.03 2.02 2.08 2.43 -10.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 14/05/24 20/02/24 22/11/23 25/08/23 16/05/23 14/02/23 -
Price 0.355 0.385 0.41 0.46 0.42 0.385 0.51 -
P/RPS 3.01 4.42 6.75 14.25 3.15 3.99 7.55 -45.86%
P/EPS 30.13 49.25 76.30 157.10 25.14 28.87 52.92 -31.32%
EY 3.32 2.03 1.31 0.64 3.98 3.46 1.89 45.63%
DY 4.23 1.30 1.22 0.00 3.57 1.30 0.98 165.33%
P/NAPS 1.82 1.92 2.08 2.31 2.15 1.91 2.58 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment