[RHONEMA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
14-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 53.08%
YoY- -9.93%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 108,191 51,759 203,131 148,317 93,710 48,544 198,152 -33.22%
PBT 10,167 5,448 18,510 11,356 7,337 4,099 19,048 -34.22%
Tax -3,500 -1,941 -5,410 -3,027 -2,171 -1,198 -4,411 -14.30%
NP 6,667 3,507 13,100 8,329 5,166 2,901 14,637 -40.82%
-
NP to SH 5,928 3,217 12,091 8,718 5,695 3,126 12,738 -39.97%
-
Tax Rate 34.43% 35.63% 29.23% 26.66% 29.59% 29.23% 23.16% -
Total Cost 101,524 48,252 190,031 139,988 88,544 45,643 183,515 -32.63%
-
Net Worth 165,919 163,707 161,494 159,282 159,282 157,070 152,645 5.72%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 4,424 - - - 2,212 -
Div Payout % - - 36.59% - - - 17.37% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 165,919 163,707 161,494 159,282 159,282 157,070 152,645 5.72%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 221,226 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.16% 6.78% 6.45% 5.62% 5.51% 5.98% 7.39% -
ROE 3.57% 1.97% 7.49% 5.47% 3.58% 1.99% 8.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 48.91 23.40 91.82 67.04 42.36 21.94 89.57 -33.21%
EPS 2.68 1.45 5.47 3.94 2.57 1.41 5.86 -40.66%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.00 -
NAPS 0.75 0.74 0.73 0.72 0.72 0.71 0.69 5.72%
Adjusted Per Share Value based on latest NOSH - 221,226
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 48.91 23.40 91.82 67.04 42.36 21.94 89.57 -33.21%
EPS 2.68 1.45 5.47 3.94 2.57 1.41 5.86 -40.66%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.00 -
NAPS 0.75 0.74 0.73 0.72 0.72 0.71 0.69 5.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.68 0.68 0.69 0.69 0.71 0.69 0.68 -
P/RPS 1.39 2.91 0.75 1.03 1.68 3.14 0.76 49.60%
P/EPS 25.38 46.76 12.62 17.51 27.58 48.83 11.81 66.60%
EY 3.94 2.14 7.92 5.71 3.63 2.05 8.47 -39.99%
DY 0.00 0.00 2.90 0.00 0.00 0.00 1.47 -
P/NAPS 0.91 0.92 0.95 0.96 0.99 0.97 0.99 -5.46%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 13/08/24 14/05/24 20/02/24 14/11/23 15/08/23 16/05/23 21/02/23 -
Price 0.665 0.66 0.68 0.68 0.72 0.72 0.71 -
P/RPS 1.36 2.82 0.74 1.01 1.70 3.28 0.79 43.68%
P/EPS 24.82 45.39 12.44 17.26 27.97 50.95 12.33 59.49%
EY 4.03 2.20 8.04 5.80 3.58 1.96 8.11 -37.28%
DY 0.00 0.00 2.94 0.00 0.00 0.00 1.41 -
P/NAPS 0.89 0.89 0.93 0.94 1.00 1.01 1.03 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment