[RHONEMA] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
14-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -1.51%
YoY- -8.11%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 217,612 206,346 203,131 202,036 198,811 200,475 198,152 6.45%
PBT 21,340 19,859 18,510 15,877 17,034 18,300 19,048 7.87%
Tax -6,739 -6,153 -5,410 -3,715 -4,065 -4,292 -4,411 32.68%
NP 14,601 13,706 13,100 12,162 12,969 14,008 14,637 -0.16%
-
NP to SH 12,324 12,182 12,091 11,777 11,958 12,408 12,738 -2.18%
-
Tax Rate 31.58% 30.98% 29.23% 23.40% 23.86% 23.45% 23.16% -
Total Cost 203,011 192,640 190,031 189,874 185,842 186,467 183,515 6.96%
-
Net Worth 165,919 163,707 161,494 159,282 159,282 157,070 152,645 5.72%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,212 2,212 2,212 2,212 2,212 2,212 2,212 0.00%
Div Payout % 17.95% 18.16% 18.30% 18.78% 18.50% 17.83% 17.37% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 165,919 163,707 161,494 159,282 159,282 157,070 152,645 5.72%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 221,226 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.71% 6.64% 6.45% 6.02% 6.52% 6.99% 7.39% -
ROE 7.43% 7.44% 7.49% 7.39% 7.51% 7.90% 8.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 98.37 93.27 91.82 91.33 89.87 90.62 89.57 6.45%
EPS 5.57 5.51 5.47 5.32 5.41 5.61 5.76 -2.21%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 0.75 0.74 0.73 0.72 0.72 0.71 0.69 5.72%
Adjusted Per Share Value based on latest NOSH - 221,226
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 98.37 93.27 91.82 91.33 89.87 90.62 89.57 6.45%
EPS 5.57 5.51 5.47 5.32 5.41 5.61 5.76 -2.21%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 0.75 0.74 0.73 0.72 0.72 0.71 0.69 5.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.68 0.68 0.69 0.69 0.71 0.69 0.68 -
P/RPS 0.69 0.73 0.75 0.76 0.79 0.76 0.76 -6.24%
P/EPS 12.21 12.35 12.62 12.96 13.14 12.30 11.81 2.24%
EY 8.19 8.10 7.92 7.72 7.61 8.13 8.47 -2.21%
DY 1.47 1.47 1.45 1.45 1.41 1.45 1.47 0.00%
P/NAPS 0.91 0.92 0.95 0.96 0.99 0.97 0.99 -5.46%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 13/08/24 14/05/24 20/02/24 14/11/23 15/08/23 16/05/23 21/02/23 -
Price 0.665 0.66 0.68 0.68 0.72 0.72 0.71 -
P/RPS 0.68 0.71 0.74 0.74 0.80 0.79 0.79 -9.52%
P/EPS 11.94 11.99 12.44 12.77 13.32 12.84 12.33 -2.12%
EY 8.38 8.34 8.04 7.83 7.51 7.79 8.11 2.20%
DY 1.50 1.52 1.47 1.47 1.39 1.39 1.41 4.21%
P/NAPS 0.89 0.89 0.93 0.94 1.00 1.01 1.03 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment