[RHONEMA] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
14-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 17.67%
YoY- -5.65%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 56,432 51,759 54,814 54,607 45,166 48,544 53,719 3.34%
PBT 4,719 5,448 7,154 4,019 3,238 4,099 4,521 2.90%
Tax -1,559 -1,941 -2,383 -856 -973 -1,198 -688 72.60%
NP 3,160 3,507 4,771 3,163 2,265 2,901 3,833 -12.08%
-
NP to SH 2,711 3,217 3,373 3,023 2,569 3,126 3,059 -7.74%
-
Tax Rate 33.04% 35.63% 33.31% 21.30% 30.05% 29.23% 15.22% -
Total Cost 53,272 48,252 50,043 51,444 42,901 45,643 49,886 4.47%
-
Net Worth 165,919 163,707 161,494 159,282 159,282 157,070 152,645 5.72%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 2,212 - - - 2,212 -
Div Payout % - - 65.59% - - - 72.32% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 165,919 163,707 161,494 159,282 159,282 157,070 152,645 5.72%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 221,226 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.60% 6.78% 8.70% 5.79% 5.01% 5.98% 7.14% -
ROE 1.63% 1.97% 2.09% 1.90% 1.61% 1.99% 2.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.51 23.40 24.78 24.68 20.42 21.94 24.28 3.35%
EPS 1.23 1.45 1.52 1.37 1.16 1.41 1.38 -7.39%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.75 0.74 0.73 0.72 0.72 0.71 0.69 5.72%
Adjusted Per Share Value based on latest NOSH - 221,226
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.51 23.40 24.78 24.68 20.42 21.94 24.28 3.35%
EPS 1.23 1.45 1.52 1.37 1.16 1.41 1.38 -7.39%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.75 0.74 0.73 0.72 0.72 0.71 0.69 5.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.68 0.68 0.69 0.69 0.71 0.69 0.68 -
P/RPS 2.67 2.91 2.78 2.80 3.48 3.14 2.80 -3.12%
P/EPS 55.49 46.76 45.26 50.49 61.14 48.83 49.18 8.38%
EY 1.80 2.14 2.21 1.98 1.64 2.05 2.03 -7.71%
DY 0.00 0.00 1.45 0.00 0.00 0.00 1.47 -
P/NAPS 0.91 0.92 0.95 0.96 0.99 0.97 0.99 -5.46%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 13/08/24 14/05/24 20/02/24 14/11/23 15/08/23 16/05/23 21/02/23 -
Price 0.665 0.66 0.68 0.68 0.72 0.72 0.71 -
P/RPS 2.61 2.82 2.74 2.75 3.53 3.28 2.92 -7.21%
P/EPS 54.27 45.39 44.60 49.76 62.00 50.95 51.35 3.75%
EY 1.84 2.20 2.24 2.01 1.61 1.96 1.95 -3.80%
DY 0.00 0.00 1.47 0.00 0.00 0.00 1.41 -
P/NAPS 0.89 0.89 0.93 0.94 1.00 1.01 1.03 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment