[ADVCON] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 236.34%
YoY- -80.59%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 194,811 125,162 65,077 250,336 177,267 104,430 66,319 104.97%
PBT 2,068 -1,096 1,618 6,646 1,475 -2,117 3,211 -25.40%
Tax -1,640 -325 -537 -4,545 -3,016 -2,555 -1,027 36.58%
NP 428 -1,421 1,081 2,101 -1,541 -4,672 2,184 -66.22%
-
NP to SH 428 -1,421 1,081 2,101 -1,541 -4,672 2,184 -66.22%
-
Tax Rate 79.30% - 33.19% 68.39% 204.47% - 31.98% -
Total Cost 194,383 126,583 63,996 248,235 178,808 109,102 64,135 109.29%
-
Net Worth 186,040 186,040 186,040 183,287 183,287 184,385 192,815 -2.35%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 3,984 39 - - -
Div Payout % - - - 189.65% 0.00% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 186,040 186,040 186,040 183,287 183,287 184,385 192,815 -2.35%
NOSH 415,813 415,813 415,813 405,075 405,075 404,322 403,928 1.95%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.22% -1.14% 1.66% 0.84% -0.87% -4.47% 3.29% -
ROE 0.23% -0.76% 0.58% 1.15% -0.84% -2.53% 1.13% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 48.17 30.95 16.09 62.83 44.49 26.05 16.51 104.05%
EPS 0.11 -0.35 0.27 0.53 -0.39 -1.17 0.54 -65.34%
DPS 0.00 0.00 0.00 1.00 0.01 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.46 0.46 0.46 0.48 -2.79%
Adjusted Per Share Value based on latest NOSH - 405,075
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 33.32 21.41 11.13 42.81 30.32 17.86 11.34 105.01%
EPS 0.07 -0.24 0.18 0.36 -0.26 -0.80 0.37 -67.01%
DPS 0.00 0.00 0.00 0.68 0.01 0.00 0.00 -
NAPS 0.3182 0.3182 0.3182 0.3135 0.3135 0.3153 0.3298 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.325 0.355 0.39 0.395 0.375 0.385 0.265 -
P/RPS 0.67 1.15 2.42 0.63 0.84 1.48 1.61 -44.23%
P/EPS 307.11 -101.04 145.91 74.91 -96.96 -33.03 48.74 240.76%
EY 0.33 -0.99 0.69 1.33 -1.03 -3.03 2.05 -70.37%
DY 0.00 0.00 0.00 2.53 0.03 0.00 0.00 -
P/NAPS 0.71 0.77 0.85 0.86 0.82 0.84 0.55 18.53%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 21/09/21 21/05/21 26/02/21 26/11/20 26/08/20 25/06/20 -
Price 0.335 0.325 0.36 0.38 0.365 0.355 0.40 -
P/RPS 0.70 1.05 2.24 0.60 0.82 1.36 2.42 -56.22%
P/EPS 316.56 -92.50 134.69 72.07 -94.38 -30.46 73.57 164.31%
EY 0.32 -1.08 0.74 1.39 -1.06 -3.28 1.36 -61.85%
DY 0.00 0.00 0.00 2.63 0.03 0.00 0.00 -
P/NAPS 0.73 0.71 0.78 0.83 0.79 0.77 0.83 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment