[FFB] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 164.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 144,022 501,921 373,854 257,187 134,783 490,498 362,992 -46.09%
PBT 14,183 65,684 49,578 35,207 16,180 67,589 53,809 -58.99%
Tax 1,130 12,881 11,673 14,278 2,880 -34,761 -31,098 -
NP 15,313 78,565 61,251 49,485 19,060 32,828 22,711 -23.16%
-
NP to SH 15,236 79,887 62,203 50,743 19,209 36,228 24,488 -27.18%
-
Tax Rate -7.97% -19.61% -23.54% -40.55% -17.80% 51.43% 57.79% -
Total Cost 128,709 423,356 312,603 207,702 115,723 457,670 340,281 -47.79%
-
Net Worth 613,125 613,125 294,300 0 0 228,464 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 613,125 613,125 294,300 0 0 228,464 0 -
NOSH 1,857,954 1,857,954 1,635,000 1,636,871 1,641,794 1,631,891 1,632,533 9.03%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 10.63% 15.65% 16.38% 19.24% 14.14% 6.69% 6.26% -
ROE 2.48% 13.03% 21.14% 0.00% 0.00% 15.86% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.75 27.01 22.87 15.71 8.21 30.06 22.23 -50.56%
EPS 0.82 4.30 3.80 3.10 1.17 2.22 1.50 -33.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.18 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,633,886
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.68 26.77 19.94 13.72 7.19 26.17 19.36 -46.10%
EPS 0.81 4.26 3.32 2.71 1.02 1.93 1.31 -27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.3271 0.157 0.00 0.00 0.1219 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 - - - - - -
Price 1.62 1.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.90 6.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 197.55 38.14 0.00 0.00 0.00 0.00 0.00 -
EY 0.51 2.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.91 4.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 24/05/22 18/03/22 - - - - -
Price 1.67 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.54 6.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 203.65 39.07 0.00 0.00 0.00 0.00 0.00 -
EY 0.49 2.56 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 5.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment