[FFB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
18-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 22.58%
YoY- 154.01%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 306,161 144,022 501,921 373,854 257,187 134,783 490,498 -26.94%
PBT 27,309 14,183 65,684 49,578 35,207 16,180 67,589 -45.31%
Tax -625 1,130 12,881 11,673 14,278 2,880 -34,761 -93.12%
NP 26,684 15,313 78,565 61,251 49,485 19,060 32,828 -12.89%
-
NP to SH 26,422 15,236 79,887 62,203 50,743 19,209 36,228 -18.96%
-
Tax Rate 2.29% -7.97% -19.61% -23.54% -40.55% -17.80% 51.43% -
Total Cost 279,477 128,709 423,356 312,603 207,702 115,723 457,670 -28.00%
-
Net Worth 613,125 613,125 613,125 294,300 0 0 228,464 93.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 19,880 - - - - - - -
Div Payout % 75.24% - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 613,125 613,125 613,125 294,300 0 0 228,464 93.00%
NOSH 1,857,954 1,857,954 1,857,954 1,635,000 1,636,871 1,641,794 1,631,891 9.02%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 8.72% 10.63% 15.65% 16.38% 19.24% 14.14% 6.69% -
ROE 4.31% 2.48% 13.03% 21.14% 0.00% 0.00% 15.86% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.48 7.75 27.01 22.87 15.71 8.21 30.06 -32.99%
EPS 1.42 0.82 4.30 3.80 3.10 1.17 2.22 -25.74%
DPS 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.18 0.00 0.00 0.14 77.02%
Adjusted Per Share Value based on latest NOSH - 1,635,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.33 7.68 26.77 19.94 13.72 7.19 26.17 -26.95%
EPS 1.41 0.81 4.26 3.32 2.71 1.02 1.93 -18.86%
DPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.3271 0.3271 0.157 0.00 0.00 0.1219 92.98%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 - - - - -
Price 1.61 1.62 1.64 0.00 0.00 0.00 0.00 -
P/RPS 9.77 20.90 6.07 0.00 0.00 0.00 0.00 -
P/EPS 113.21 197.55 38.14 0.00 0.00 0.00 0.00 -
EY 0.88 0.51 2.62 0.00 0.00 0.00 0.00 -
DY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.91 4.97 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 24/05/22 18/03/22 - - - -
Price 1.57 1.67 1.68 0.00 0.00 0.00 0.00 -
P/RPS 9.53 21.54 6.22 0.00 0.00 0.00 0.00 -
P/EPS 110.40 203.65 39.07 0.00 0.00 0.00 0.00 -
EY 0.91 0.49 2.56 0.00 0.00 0.00 0.00 -
DY 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 5.06 5.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment