[DXN] QoQ Cumulative Quarter Result on 31-Aug-2011 [#2]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
18-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- 127.28%
YoY- -7.35%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Cumulative Result
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 756,598 360,388 1,242,856 132,053 68,095 279,342 214,838 11.30%
PBT 233,676 115,508 362,918 28,118 13,084 54,263 43,067 15.46%
Tax -73,410 -34,652 -117,474 -6,977 -3,771 -12,668 -8,327 20.33%
NP 160,266 80,856 245,444 21,141 9,313 41,595 34,740 13.88%
-
NP to SH 152,950 77,165 242,922 20,721 9,117 41,204 34,404 13.52%
-
Tax Rate 31.42% 30.00% 32.37% 24.81% 28.82% 23.35% 19.33% -
Total Cost 596,332 279,532 997,412 110,912 58,782 237,747 180,098 10.71%
-
Net Worth 0 0 810,541 225,129 220,142 215,696 217,081 -
Dividend
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - 39,949 11,863 5,090 22,146 17,611 -
Div Payout % - - 16.45% 57.25% 55.83% 53.75% 51.19% -
Equity
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 0 0 810,541 225,129 220,142 215,696 217,081 -
NOSH 4,824,921 4,822,812 240,516 225,965 226,228 227,144 227,239 29.67%
Ratio Analysis
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 21.18% 22.44% 19.75% 16.01% 13.68% 14.89% 16.17% -
ROE 0.00% 0.00% 29.97% 9.20% 4.14% 19.10% 15.85% -
Per Share
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 15.68 7.47 516.74 58.44 30.10 122.98 94.54 -14.16%
EPS 3.17 1.60 101.00 9.17 4.03 18.14 15.14 -12.45%
DPS 0.00 0.00 16.61 5.25 2.25 9.75 7.75 -
NAPS 0.00 0.00 3.37 0.9963 0.9731 0.9496 0.9553 -
Adjusted Per Share Value based on latest NOSH - 225,320
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 15.18 7.23 24.93 2.65 1.37 5.60 4.31 11.30%
EPS 3.07 1.55 4.87 0.42 0.18 0.83 0.69 13.53%
DPS 0.00 0.00 0.80 0.24 0.10 0.44 0.35 -
NAPS 0.00 0.00 0.1626 0.0452 0.0442 0.0433 0.0435 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 27/12/11 27/12/11 27/12/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 1.72 1.72 1.72 1.40 1.28 1.37 1.25 -
P/RPS 10.97 23.02 0.33 2.40 4.25 1.11 1.32 19.73%
P/EPS 54.26 107.50 1.70 15.27 31.76 7.55 8.26 17.36%
EY 1.84 0.93 58.72 6.55 3.15 13.24 12.11 -14.80%
DY 0.00 0.00 9.66 3.75 1.76 7.12 6.20 -
P/NAPS 0.00 0.00 0.51 1.41 1.32 1.44 1.31 -
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date - - - 18/10/11 25/07/11 28/04/11 18/01/11 -
Price 0.00 0.00 0.00 1.72 1.46 1.30 1.50 -
P/RPS 0.00 0.00 0.00 2.94 4.85 1.06 1.59 -
P/EPS 0.00 0.00 0.00 18.76 36.23 7.17 9.91 -
EY 0.00 0.00 0.00 5.33 2.76 13.95 10.09 -
DY 0.00 0.00 0.00 3.05 1.54 7.50 5.17 -
P/NAPS 0.00 0.00 0.00 1.73 1.50 1.37 1.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment