[DXN] QoQ Cumulative Quarter Result on 28-Feb-2022 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 1072.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Revenue 1,195,817 756,598 360,388 1,242,856 132,053 68,095 279,342 13.16%
PBT 343,093 233,676 115,508 362,918 28,118 13,084 54,263 16.97%
Tax -111,625 -73,410 -34,652 -117,474 -6,977 -3,771 -12,668 20.32%
NP 231,468 160,266 80,856 245,444 21,141 9,313 41,595 15.71%
-
NP to SH 220,229 152,950 77,165 242,922 20,721 9,117 41,204 15.31%
-
Tax Rate 32.53% 31.42% 30.00% 32.37% 24.81% 28.82% 23.35% -
Total Cost 964,349 596,332 279,532 997,412 110,912 58,782 237,747 12.64%
-
Net Worth 0 0 0 810,541 225,129 220,142 215,696 -
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Div - - - 39,949 11,863 5,090 22,146 -
Div Payout % - - - 16.45% 57.25% 55.83% 53.75% -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 0 0 0 810,541 225,129 220,142 215,696 -
NOSH 4,829,583 4,824,921 4,822,812 240,516 225,965 226,228 227,144 29.68%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 19.36% 21.18% 22.44% 19.75% 16.01% 13.68% 14.89% -
ROE 0.00% 0.00% 0.00% 29.97% 9.20% 4.14% 19.10% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
RPS 24.76 15.68 7.47 516.74 58.44 30.10 122.98 -12.73%
EPS 4.56 3.17 1.60 101.00 9.17 4.03 18.14 -11.07%
DPS 0.00 0.00 0.00 16.61 5.25 2.25 9.75 -
NAPS 0.00 0.00 0.00 3.37 0.9963 0.9731 0.9496 -
Adjusted Per Share Value based on latest NOSH - 238,482
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
RPS 23.99 15.18 7.23 24.93 2.65 1.37 5.60 13.16%
EPS 4.42 3.07 1.55 4.87 0.42 0.18 0.83 15.28%
DPS 0.00 0.00 0.00 0.80 0.24 0.10 0.44 -
NAPS 0.00 0.00 0.00 0.1626 0.0452 0.0442 0.0433 -
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Date 27/12/11 27/12/11 27/12/11 27/12/11 29/08/11 31/05/11 28/02/11 -
Price 1.72 1.72 1.72 1.72 1.40 1.28 1.37 -
P/RPS 6.95 10.97 23.02 0.33 2.40 4.25 1.11 16.87%
P/EPS 37.72 54.26 107.50 1.70 15.27 31.76 7.55 14.65%
EY 2.65 1.84 0.93 58.72 6.55 3.15 13.24 -12.78%
DY 0.00 0.00 0.00 9.66 3.75 1.76 7.12 -
P/NAPS 0.00 0.00 0.00 0.51 1.41 1.32 1.44 -
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Date - - - - 18/10/11 25/07/11 28/04/11 -
Price 0.00 0.00 0.00 0.00 1.72 1.46 1.30 -
P/RPS 0.00 0.00 0.00 0.00 2.94 4.85 1.06 -
P/EPS 0.00 0.00 0.00 0.00 18.76 36.23 7.17 -
EY 0.00 0.00 0.00 0.00 5.33 2.76 13.95 -
DY 0.00 0.00 0.00 0.00 3.05 1.54 7.50 -
P/NAPS 0.00 0.00 0.00 0.00 1.73 1.50 1.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment