[GCE] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 3035.8%
YoY- -8.7%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,494 46,461 34,068 21,130 9,258 43,580 33,342 -53.76%
PBT 1,143 8,722 6,020 2,878 165 9,202 7,023 -70.22%
Tax -106 -956 -342 -227 -46 -609 -275 -47.06%
NP 1,037 7,766 5,678 2,651 119 8,593 6,748 -71.34%
-
NP to SH 974 7,496 5,501 2,540 81 8,398 6,624 -72.17%
-
Tax Rate 9.27% 10.96% 5.68% 7.89% 27.88% 6.62% 3.92% -
Total Cost 9,457 38,695 28,390 18,479 9,139 34,987 26,594 -49.83%
-
Net Worth 218,653 228,253 222,262 236,279 238,949 209,315 225,949 -2.16%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 5,903 - - - 3,912 - -
Div Payout % - 78.75% - - - 46.59% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 218,653 228,253 222,262 236,279 238,949 209,315 225,949 -2.16%
NOSH 198,775 196,770 185,218 196,899 202,500 195,622 193,119 1.94%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.88% 16.72% 16.67% 12.55% 1.29% 19.72% 20.24% -
ROE 0.45% 3.28% 2.48% 1.07% 0.03% 4.01% 2.93% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.28 23.61 18.39 10.73 4.57 22.28 17.26 -54.63%
EPS 0.49 3.81 2.97 1.29 0.04 4.33 3.43 -72.70%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.10 1.16 1.20 1.20 1.18 1.07 1.17 -4.03%
Adjusted Per Share Value based on latest NOSH - 196,720
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.33 23.58 17.29 10.73 4.70 22.12 16.92 -53.73%
EPS 0.49 3.81 2.79 1.29 0.04 4.26 3.36 -72.32%
DPS 0.00 3.00 0.00 0.00 0.00 1.99 0.00 -
NAPS 1.1099 1.1586 1.1282 1.1994 1.2129 1.0625 1.1469 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.58 0.58 0.53 0.50 0.50 0.49 0.46 -
P/RPS 10.99 2.46 2.88 4.66 10.94 2.20 2.66 157.70%
P/EPS 118.37 15.23 17.85 38.76 1,250.00 11.41 13.41 327.67%
EY 0.84 6.57 5.60 2.58 0.08 8.76 7.46 -76.71%
DY 0.00 5.17 0.00 0.00 0.00 4.08 0.00 -
P/NAPS 0.53 0.50 0.44 0.42 0.42 0.46 0.39 22.71%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 11/05/07 15/03/07 06/11/06 08/08/06 19/05/06 16/02/06 08/11/05 -
Price 0.69 0.58 0.52 0.50 0.50 0.48 0.43 -
P/RPS 13.07 2.46 2.83 4.66 10.94 2.15 2.49 202.33%
P/EPS 140.82 15.23 17.51 38.76 1,250.00 11.18 12.54 402.20%
EY 0.71 6.57 5.71 2.58 0.08 8.94 7.98 -80.09%
DY 0.00 5.17 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.63 0.50 0.43 0.42 0.42 0.45 0.37 42.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment