[GCE] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 2935.8%
YoY- -8.14%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 13,560 14,660 14,474 11,872 11,414 11,186 9,618 5.88%
PBT 4,680 5,042 4,352 2,713 2,854 2,266 905 31.46%
Tax -1,371 -1,462 -134 -181 -126 -150 -64 66.57%
NP 3,309 3,580 4,218 2,532 2,728 2,116 841 25.62%
-
NP to SH 3,236 3,517 4,129 2,459 2,677 2,116 841 25.15%
-
Tax Rate 29.29% 29.00% 3.08% 6.67% 4.41% 6.62% 7.07% -
Total Cost 10,251 11,080 10,256 9,340 8,686 9,070 8,777 2.61%
-
Net Worth 252,565 237,741 216,280 236,064 221,808 186,144 184,067 5.40%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 252,565 237,741 216,280 236,064 221,808 186,144 184,067 5.40%
NOSH 197,317 196,480 196,619 196,720 191,214 159,097 158,679 3.69%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 24.40% 24.42% 29.14% 21.33% 23.90% 18.92% 8.74% -
ROE 1.28% 1.48% 1.91% 1.04% 1.21% 1.14% 0.46% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.87 7.46 7.36 6.03 5.97 7.03 6.06 2.11%
EPS 1.64 1.79 2.10 1.25 1.40 1.33 0.53 20.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.21 1.10 1.20 1.16 1.17 1.16 1.65%
Adjusted Per Share Value based on latest NOSH - 196,720
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.88 7.44 7.35 6.03 5.79 5.68 4.88 5.88%
EPS 1.64 1.79 2.10 1.25 1.36 1.07 0.43 24.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.282 1.2068 1.0979 1.1983 1.1259 0.9449 0.9343 5.40%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.72 0.70 0.80 0.50 0.47 0.50 0.50 -
P/RPS 10.48 9.38 10.87 8.29 7.87 7.11 8.25 4.06%
P/EPS 43.90 39.11 38.10 40.00 33.57 37.59 94.34 -11.96%
EY 2.28 2.56 2.62 2.50 2.98 2.66 1.06 13.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.73 0.42 0.41 0.43 0.43 4.49%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 11/08/09 11/08/08 10/08/07 08/08/06 10/08/05 12/08/04 14/08/03 -
Price 0.72 0.72 0.74 0.50 0.46 0.49 0.55 -
P/RPS 10.48 9.65 10.05 8.29 7.71 6.97 9.07 2.43%
P/EPS 43.90 40.22 35.24 40.00 32.86 36.84 103.77 -13.34%
EY 2.28 2.49 2.84 2.50 3.04 2.71 0.96 15.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.67 0.42 0.40 0.42 0.47 2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment