[GCE] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1467.9%
YoY- -8.7%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 49,278 51,930 49,936 42,260 40,366 38,904 36,298 5.22%
PBT 14,464 15,096 10,990 5,756 5,954 4,610 1,828 41.11%
Tax -4,358 -4,562 -480 -454 -282 -426 -210 65.69%
NP 10,106 10,534 10,510 5,302 5,672 4,184 1,618 35.66%
-
NP to SH 9,868 10,318 10,206 5,080 5,564 4,184 1,618 35.13%
-
Tax Rate 30.13% 30.22% 4.37% 7.89% 4.74% 9.24% 11.49% -
Total Cost 39,172 41,396 39,426 36,958 34,694 34,720 34,680 2.04%
-
Net Worth 252,620 238,259 216,729 236,279 221,035 186,842 184,007 5.41%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 252,620 238,259 216,729 236,279 221,035 186,842 184,007 5.41%
NOSH 197,360 196,908 197,027 196,899 190,547 159,694 158,627 3.70%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 20.51% 20.29% 21.05% 12.55% 14.05% 10.75% 4.46% -
ROE 3.91% 4.33% 4.71% 2.15% 2.52% 2.24% 0.88% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 24.97 26.37 25.34 21.46 21.18 24.36 22.88 1.46%
EPS 5.00 5.24 5.18 2.58 2.92 2.62 1.02 30.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.21 1.10 1.20 1.16 1.17 1.16 1.65%
Adjusted Per Share Value based on latest NOSH - 196,720
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 25.01 26.36 25.35 21.45 20.49 19.75 18.43 5.21%
EPS 5.01 5.24 5.18 2.58 2.82 2.12 0.82 35.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2823 1.2094 1.1001 1.1994 1.122 0.9484 0.934 5.41%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.72 0.70 0.80 0.50 0.47 0.50 0.50 -
P/RPS 2.88 2.65 3.16 2.33 2.22 2.05 2.19 4.66%
P/EPS 14.40 13.36 15.44 19.38 16.10 19.08 49.02 -18.45%
EY 6.94 7.49 6.47 5.16 6.21 5.24 2.04 22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.73 0.42 0.41 0.43 0.43 4.49%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 11/08/09 11/08/08 10/08/07 08/08/06 10/08/05 12/08/04 14/08/03 -
Price 0.72 0.72 0.74 0.50 0.46 0.49 0.55 -
P/RPS 2.88 2.73 2.92 2.33 2.17 2.01 2.40 3.08%
P/EPS 14.40 13.74 14.29 19.38 15.75 18.70 53.92 -19.73%
EY 6.94 7.28 7.00 5.16 6.35 5.35 1.85 24.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.67 0.42 0.40 0.42 0.47 2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment