[GCE] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 423.92%
YoY- 100.91%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 11,305 54,658 40,555 24,968 10,494 46,461 34,068 -52.03%
PBT 2,506 16,542 11,597 5,495 1,143 8,722 6,020 -44.21%
Tax -819 -2,821 -870 -240 -106 -956 -342 78.89%
NP 1,687 13,721 10,727 5,255 1,037 7,766 5,678 -55.44%
-
NP to SH 1,642 13,339 10,468 5,103 974 7,496 5,501 -55.30%
-
Tax Rate 32.68% 17.05% 7.50% 4.37% 9.27% 10.96% 5.68% -
Total Cost 9,618 40,937 29,828 19,713 9,457 38,695 28,390 -51.37%
-
Net Worth 241,354 238,407 222,765 216,729 218,653 228,253 222,262 5.64%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 6,896 - - - 5,903 - -
Div Payout % - 51.70% - - - 78.75% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 241,354 238,407 222,765 216,729 218,653 228,253 222,262 5.64%
NOSH 197,831 197,031 197,137 197,027 198,775 196,770 185,218 4.48%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 14.92% 25.10% 26.45% 21.05% 9.88% 16.72% 16.67% -
ROE 0.68% 5.60% 4.70% 2.35% 0.45% 3.28% 2.48% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.71 27.74 20.57 12.67 5.28 23.61 18.39 -54.11%
EPS 0.83 6.77 5.31 2.59 0.49 3.81 2.97 -57.22%
DPS 0.00 3.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.22 1.21 1.13 1.10 1.10 1.16 1.20 1.10%
Adjusted Per Share Value based on latest NOSH - 196,619
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.74 27.74 20.59 12.67 5.33 23.58 17.29 -52.02%
EPS 0.83 6.77 5.31 2.59 0.49 3.81 2.79 -55.40%
DPS 0.00 3.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.2251 1.2102 1.1308 1.1001 1.1099 1.1586 1.1282 5.64%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.70 0.78 0.71 0.80 0.58 0.58 0.53 -
P/RPS 12.25 2.81 3.45 6.31 10.99 2.46 2.88 162.28%
P/EPS 84.34 11.52 13.37 30.89 118.37 15.23 17.85 181.31%
EY 1.19 8.68 7.48 3.24 0.84 6.57 5.60 -64.35%
DY 0.00 4.49 0.00 0.00 0.00 5.17 0.00 -
P/NAPS 0.57 0.64 0.63 0.73 0.53 0.50 0.44 18.81%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 26/02/08 07/11/07 10/08/07 11/05/07 15/03/07 06/11/06 -
Price 0.74 0.72 0.73 0.74 0.69 0.58 0.52 -
P/RPS 12.95 2.60 3.55 5.84 13.07 2.46 2.83 175.37%
P/EPS 89.16 10.64 13.75 28.57 140.82 15.23 17.51 195.68%
EY 1.12 9.40 7.27 3.50 0.71 6.57 5.71 -66.20%
DY 0.00 4.86 0.00 0.00 0.00 5.17 0.00 -
P/NAPS 0.61 0.60 0.65 0.67 0.63 0.50 0.43 26.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment