[GCE] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 423.92%
YoY- 100.91%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 18,554 24,639 25,965 24,968 21,130 20,183 19,452 -0.78%
PBT 2,152 7,232 7,548 5,495 2,878 2,977 2,305 -1.13%
Tax -956 -2,179 -2,281 -240 -227 -141 -213 28.41%
NP 1,196 5,053 5,267 5,255 2,651 2,836 2,092 -8.89%
-
NP to SH 1,171 4,934 5,159 5,103 2,540 2,782 2,092 -9.21%
-
Tax Rate 44.42% 30.13% 30.22% 4.37% 7.89% 4.74% 9.24% -
Total Cost 17,358 19,586 20,698 19,713 18,479 17,347 17,360 -0.00%
-
Net Worth 256,032 252,620 238,259 216,729 236,279 221,035 186,842 5.38%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 256,032 252,620 238,259 216,729 236,279 221,035 186,842 5.38%
NOSH 198,474 197,360 196,908 197,027 196,899 190,547 159,694 3.68%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.45% 20.51% 20.29% 21.05% 12.55% 14.05% 10.75% -
ROE 0.46% 1.95% 2.17% 2.35% 1.07% 1.26% 1.12% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.35 12.48 13.19 12.67 10.73 10.59 12.18 -4.30%
EPS 0.59 2.50 2.62 2.59 1.29 1.46 1.31 -12.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.21 1.10 1.20 1.16 1.17 1.63%
Adjusted Per Share Value based on latest NOSH - 196,619
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.42 12.51 13.18 12.67 10.73 10.25 9.87 -0.77%
EPS 0.59 2.50 2.62 2.59 1.29 1.41 1.06 -9.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2996 1.2823 1.2094 1.1001 1.1994 1.122 0.9484 5.38%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.68 0.72 0.70 0.80 0.50 0.47 0.50 -
P/RPS 7.27 5.77 5.31 6.31 4.66 4.44 4.10 10.01%
P/EPS 115.25 28.80 26.72 30.89 38.76 32.19 38.17 20.21%
EY 0.87 3.47 3.74 3.24 2.58 3.11 2.62 -16.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.58 0.73 0.42 0.41 0.43 3.54%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 10/08/10 11/08/09 11/08/08 10/08/07 08/08/06 10/08/05 12/08/04 -
Price 0.65 0.72 0.72 0.74 0.50 0.46 0.49 -
P/RPS 6.95 5.77 5.46 5.84 4.66 4.34 4.02 9.54%
P/EPS 110.17 28.80 27.48 28.57 38.76 31.51 37.40 19.71%
EY 0.91 3.47 3.64 3.50 2.58 3.17 2.67 -16.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.60 0.67 0.42 0.40 0.42 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment