[GCE] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 323.92%
YoY- 67.91%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 10,357 13,560 14,660 14,474 11,872 11,414 11,186 -1.27%
PBT 1,826 4,680 5,042 4,352 2,713 2,854 2,266 -3.53%
Tax -664 -1,371 -1,462 -134 -181 -126 -150 28.12%
NP 1,162 3,309 3,580 4,218 2,532 2,728 2,116 -9.50%
-
NP to SH 1,149 3,236 3,517 4,129 2,459 2,677 2,116 -9.67%
-
Tax Rate 36.36% 29.29% 29.00% 3.08% 6.67% 4.41% 6.62% -
Total Cost 9,195 10,251 11,080 10,256 9,340 8,686 9,070 0.22%
-
Net Worth 255,553 252,565 237,741 216,280 236,064 221,808 186,144 5.42%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 255,553 252,565 237,741 216,280 236,064 221,808 186,144 5.42%
NOSH 198,103 197,317 196,480 196,619 196,720 191,214 159,097 3.72%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.22% 24.40% 24.42% 29.14% 21.33% 23.90% 18.92% -
ROE 0.45% 1.28% 1.48% 1.91% 1.04% 1.21% 1.14% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.23 6.87 7.46 7.36 6.03 5.97 7.03 -4.80%
EPS 0.58 1.64 1.79 2.10 1.25 1.40 1.33 -12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.21 1.10 1.20 1.16 1.17 1.63%
Adjusted Per Share Value based on latest NOSH - 196,619
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.26 6.88 7.44 7.35 6.03 5.79 5.68 -1.27%
EPS 0.58 1.64 1.79 2.10 1.25 1.36 1.07 -9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2972 1.282 1.2068 1.0979 1.1983 1.1259 0.9449 5.42%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.68 0.72 0.70 0.80 0.50 0.47 0.50 -
P/RPS 13.01 10.48 9.38 10.87 8.29 7.87 7.11 10.58%
P/EPS 117.24 43.90 39.11 38.10 40.00 33.57 37.59 20.86%
EY 0.85 2.28 2.56 2.62 2.50 2.98 2.66 -17.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.58 0.73 0.42 0.41 0.43 3.54%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 10/08/10 11/08/09 11/08/08 10/08/07 08/08/06 10/08/05 12/08/04 -
Price 0.65 0.72 0.72 0.74 0.50 0.46 0.49 -
P/RPS 12.43 10.48 9.65 10.05 8.29 7.71 6.97 10.11%
P/EPS 112.07 43.90 40.22 35.24 40.00 32.86 36.84 20.36%
EY 0.89 2.28 2.49 2.84 2.50 3.04 2.71 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.60 0.67 0.42 0.40 0.42 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment