[IGBB] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -55.69%
YoY- 1083.04%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 120,973 78,358 50,583 24,418 87,429 53,983 34,034 132.37%
PBT 48,113 21,686 16,672 8,476 25,205 9,546 12,044 151.13%
Tax -17,647 -9,083 -6,422 -3,176 -13,245 -9,098 -6,039 103.99%
NP 30,466 12,603 10,250 5,300 11,960 448 6,005 194.38%
-
NP to SH 30,466 12,603 10,250 5,300 11,960 448 6,005 194.38%
-
Tax Rate 36.68% 41.88% 38.52% 37.47% 52.55% 95.31% 50.14% -
Total Cost 90,507 65,755 40,333 19,118 75,469 53,535 28,029 117.99%
-
Net Worth 660,631 965,267 960,937 957,212 952,310 947,200 956,787 -21.82%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - 9,619 - - -
Div Payout % - - - - 80.43% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 660,631 965,267 960,937 957,212 952,310 947,200 956,787 -21.82%
NOSH 320,694 320,687 320,312 321,212 320,643 319,999 321,069 -0.07%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 25.18% 16.08% 20.26% 21.71% 13.68% 0.83% 17.64% -
ROE 4.61% 1.31% 1.07% 0.55% 1.26% 0.05% 0.63% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 37.72 24.43 15.79 7.60 27.27 16.87 10.60 132.54%
EPS 9.50 3.93 3.20 1.65 3.73 0.14 1.87 194.64%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.06 3.01 3.00 2.98 2.97 2.96 2.98 -21.76%
Adjusted Per Share Value based on latest NOSH - 321,212
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.91 5.77 3.72 1.80 6.44 3.97 2.51 132.16%
EPS 2.24 0.93 0.75 0.39 0.88 0.03 0.44 195.05%
DPS 0.00 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 0.4864 0.7107 0.7075 0.7048 0.7012 0.6974 0.7045 -21.83%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 20/12/01 26/09/01 26/07/01 29/03/01 15/02/01 30/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment