[SSTEEL] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -92.36%
YoY- -82.71%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 3,296,270 2,532,109 1,662,846 734,004 4,331,842 3,429,209 2,642,969 15.88%
PBT 13,771 -18,411 10,915 17,326 202,066 159,135 108,359 -74.75%
Tax -6,533 2,120 -1,591 -1,749 8,070 1,448 7,309 -
NP 7,238 -16,291 9,324 15,577 210,136 160,583 115,668 -84.26%
-
NP to SH 8,747 -14,630 10,525 16,050 210,136 160,583 115,668 -82.14%
-
Tax Rate 47.44% - 14.58% 10.09% -3.99% -0.91% -6.75% -
Total Cost 3,289,032 2,548,400 1,653,522 718,427 4,121,706 3,268,626 2,527,301 19.21%
-
Net Worth 833,047 843,482 873,196 895,421 881,484 876,288 829,792 0.26%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 41,652 41,799 21,050 21,118 83,553 83,855 41,908 -0.40%
Div Payout % 476.19% 0.00% 200.00% 131.58% 39.76% 52.22% 36.23% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 833,047 843,482 873,196 895,421 881,484 876,288 829,792 0.26%
NOSH 416,523 417,999 421,000 422,368 417,765 419,276 419,086 -0.40%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.22% -0.64% 0.56% 2.12% 4.85% 4.68% 4.38% -
ROE 1.05% -1.73% 1.21% 1.79% 23.84% 18.33% 13.94% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 791.38 605.77 394.98 173.78 1,036.91 817.89 630.65 16.35%
EPS 2.10 -3.50 2.50 3.80 50.30 38.30 27.60 -82.07%
DPS 10.00 10.00 5.00 5.00 20.00 20.00 10.00 0.00%
NAPS 2.00 2.0179 2.0741 2.12 2.11 2.09 1.98 0.67%
Adjusted Per Share Value based on latest NOSH - 422,368
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 552.77 424.63 278.85 123.09 726.44 575.07 443.22 15.88%
EPS 1.47 -2.45 1.77 2.69 35.24 26.93 19.40 -82.12%
DPS 6.98 7.01 3.53 3.54 14.01 14.06 7.03 -0.47%
NAPS 1.397 1.4145 1.4643 1.5016 1.4782 1.4695 1.3915 0.26%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.80 1.89 1.90 1.98 2.12 2.32 2.13 -
P/RPS 0.23 0.31 0.48 1.14 0.20 0.28 0.00 -
P/EPS 85.71 -54.00 76.00 52.11 4.21 6.06 0.00 -
EY 1.17 -1.85 1.32 1.92 23.73 16.51 0.00 -
DY 5.56 5.29 2.63 2.53 9.43 8.62 0.00 -
P/NAPS 0.90 0.94 0.92 0.93 1.00 1.11 2.13 -43.72%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 15/05/12 31/01/12 15/11/11 18/08/11 18/05/11 17/01/11 -
Price 1.94 1.82 2.00 1.96 2.07 2.18 2.21 -
P/RPS 0.25 0.30 0.51 1.13 0.20 0.27 0.00 -
P/EPS 92.38 -52.00 80.00 51.58 4.12 5.69 0.00 -
EY 1.08 -1.92 1.25 1.94 24.30 17.57 0.00 -
DY 5.15 5.49 2.50 2.55 9.66 9.17 0.00 -
P/NAPS 0.97 0.90 0.96 0.92 0.98 1.04 2.21 -42.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment