[SSTEEL] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 55.85%
YoY- -139.61%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 2,400,495 1,809,613 1,213,759 592,435 2,529,605 1,918,949 1,243,587 55.09%
PBT -213,129 -116,900 -110,307 -56,583 -136,743 -136,348 -97,200 68.85%
Tax -6,754 9,163 11,400 4,923 19,784 20,581 16,917 -
NP -219,883 -107,737 -98,907 -51,660 -116,959 -115,767 -80,283 95.87%
-
NP to SH -221,153 -108,478 -99,489 -51,910 -117,581 -116,337 -80,762 95.85%
-
Tax Rate - - - - - - - -
Total Cost 2,620,378 1,917,350 1,312,666 644,095 2,646,564 2,034,716 1,323,870 57.71%
-
Net Worth 679,438 788,625 809,501 863,768 906,082 907,176 782,512 -8.99%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 679,438 788,625 809,501 863,768 906,082 907,176 782,512 -8.99%
NOSH 419,406 419,481 419,430 419,305 419,482 419,989 418,455 0.15%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -9.16% -5.95% -8.15% -8.72% -4.62% -6.03% -6.46% -
ROE -32.55% -13.76% -12.29% -6.01% -12.98% -12.82% -10.32% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 572.36 431.39 289.38 141.29 603.03 456.90 297.18 54.86%
EPS -52.73 -25.86 -23.72 -12.38 -28.03 -27.70 -19.30 95.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.88 1.93 2.06 2.16 2.16 1.87 -9.13%
Adjusted Per Share Value based on latest NOSH - 419,305
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 402.56 303.47 203.54 99.35 424.21 321.80 208.55 55.09%
EPS -37.09 -18.19 -16.68 -8.71 -19.72 -19.51 -13.54 95.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1394 1.3225 1.3575 1.4485 1.5195 1.5213 1.3123 -8.99%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.98 0.88 0.81 0.875 0.95 0.98 1.20 -
P/RPS 0.17 0.20 0.28 0.62 0.16 0.21 0.40 -43.50%
P/EPS -1.86 -3.40 -3.41 -7.07 -3.39 -3.54 -6.22 -55.31%
EY -53.81 -29.39 -29.28 -14.15 -29.51 -28.27 -16.08 123.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.47 0.42 0.42 0.44 0.45 0.64 -4.21%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 20/04/16 02/02/16 11/11/15 20/08/15 06/05/15 11/02/15 -
Price 1.04 1.13 0.73 0.92 0.85 0.98 1.07 -
P/RPS 0.18 0.26 0.25 0.65 0.14 0.21 0.36 -37.03%
P/EPS -1.97 -4.37 -3.08 -7.43 -3.03 -3.54 -5.54 -49.83%
EY -50.70 -22.88 -32.49 -13.46 -32.98 -28.27 -18.04 99.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.60 0.38 0.45 0.39 0.45 0.57 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment