[SSTEEL] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 235.0%
YoY- 105.61%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,138,631 487,072 1,740,711 1,382,620 889,345 444,397 1,912,736 -29.16%
PBT 79,993 39,692 65,016 35,635 -8,372 -28,366 -456,598 -
Tax -13,412 -7,459 -16,732 -11,869 -8,849 293 -10,317 19.05%
NP 66,581 32,233 48,284 23,766 -17,221 -28,073 -466,915 -
-
NP to SH 66,343 32,118 47,926 23,455 -17,374 -28,134 -467,055 -
-
Tax Rate 16.77% 18.79% 25.74% 33.31% - - - -
Total Cost 1,072,050 454,839 1,692,427 1,358,854 906,566 472,470 2,379,651 -41.14%
-
Net Worth 793,096 757,318 727,502 697,686 655,944 644,018 569,871 24.57%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 793,096 757,318 727,502 697,686 655,944 644,018 569,871 24.57%
NOSH 596,313 596,313 596,313 596,313 596,313 596,313 596,313 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.85% 6.62% 2.77% 1.72% -1.94% -6.32% -24.41% -
ROE 8.37% 4.24% 6.59% 3.36% -2.65% -4.37% -81.96% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 190.95 81.68 291.91 231.86 149.14 74.52 379.28 -36.63%
EPS 11.13 5.39 8.04 3.93 -2.91 -4.72 -92.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.22 1.17 1.10 1.08 1.13 11.44%
Adjusted Per Share Value based on latest NOSH - 596,313
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 190.95 81.68 291.91 231.86 149.14 74.52 320.76 -29.16%
EPS 11.13 5.39 8.04 3.93 -2.91 -4.72 -78.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.22 1.17 1.10 1.08 0.9557 24.57%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.82 0.765 0.835 0.80 0.855 0.43 0.465 -
P/RPS 0.43 0.94 0.29 0.35 0.57 0.58 0.12 133.62%
P/EPS 7.37 14.20 10.39 20.34 -29.35 -9.11 -0.50 -
EY 13.57 7.04 9.63 4.92 -3.41 -10.97 -199.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.68 0.68 0.78 0.40 0.41 31.64%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 11/11/21 21/09/21 25/05/21 24/02/21 23/11/20 24/08/20 -
Price 0.82 0.80 0.83 0.945 0.80 0.485 0.43 -
P/RPS 0.43 0.98 0.28 0.41 0.54 0.65 0.11 147.53%
P/EPS 7.37 14.85 10.33 24.03 -27.46 -10.28 -0.46 -
EY 13.57 6.73 9.68 4.16 -3.64 -9.73 -215.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.68 0.81 0.73 0.45 0.38 38.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment