[SSTEEL] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 75.48%
YoY- 94.38%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,301,449 2,383,850 2,087,837 1,581,847 2,410,487 3,327,142 3,464,474 -6.58%
PBT -72,132 -110,879 115,262 -3,996 -460,856 -89,798 189,537 -
Tax -2,203 -177,478 -20,966 -21,246 8,162 41,150 -7,781 -18.95%
NP -74,335 -288,357 94,296 -25,242 -452,694 -48,648 181,756 -
-
NP to SH -74,834 -287,886 93,955 -25,475 -452,977 -48,993 181,209 -
-
Tax Rate - - 18.19% - - - 4.11% -
Total Cost 2,375,784 2,672,207 1,993,541 1,607,089 2,863,181 3,375,790 3,282,718 -5.24%
-
Net Worth 572,345 506,866 793,096 697,686 429,345 884,630 944,049 -7.99%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 15,156 -
Div Payout % - - - - - - 8.36% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 572,345 506,866 793,096 697,686 429,345 884,630 944,049 -7.99%
NOSH 596,313 596,313 596,313 596,313 596,313 433,642 433,238 5.46%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -3.23% -12.10% 4.52% -1.60% -18.78% -1.46% 5.25% -
ROE -13.07% -56.80% 11.85% -3.65% -105.50% -5.54% 19.19% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 386.02 399.76 350.12 265.27 404.23 767.25 800.02 -11.42%
EPS -12.55 -48.28 15.76 -4.27 -75.96 -11.30 41.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 0.96 0.85 1.33 1.17 0.72 2.04 2.18 -12.76%
Adjusted Per Share Value based on latest NOSH - 596,313
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 385.95 399.76 350.12 265.27 404.23 557.95 580.98 -6.58%
EPS -12.55 -48.28 15.76 -4.27 -75.96 -8.22 30.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
NAPS 0.9598 0.85 1.33 1.17 0.72 1.4835 1.5831 -7.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.585 0.525 0.80 0.80 0.405 0.83 1.71 -
P/RPS 0.15 0.13 0.23 0.30 0.10 0.11 0.21 -5.44%
P/EPS -4.66 -1.09 5.08 -18.73 -0.53 -7.35 4.09 -
EY -21.46 -91.96 19.69 -5.34 -187.56 -13.61 24.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.05 -
P/NAPS 0.61 0.62 0.60 0.68 0.56 0.41 0.78 -4.01%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 17/05/23 25/05/22 25/05/21 18/05/20 30/05/19 15/05/18 -
Price 0.575 0.50 0.79 0.945 0.49 0.895 1.90 -
P/RPS 0.15 0.13 0.23 0.36 0.12 0.12 0.24 -7.52%
P/EPS -4.58 -1.04 5.01 -22.12 -0.65 -7.92 4.54 -
EY -21.83 -96.56 19.94 -4.52 -155.03 -12.62 22.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.84 -
P/NAPS 0.60 0.59 0.59 0.81 0.68 0.44 0.87 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment