[SSTEEL] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 279.46%
YoY- 208.64%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 651,559 487,072 358,091 493,275 444,948 444,397 199,227 119.85%
PBT 40,301 39,692 29,381 44,007 18,107 -28,366 -37,744 -
Tax -5,953 -7,459 -4,863 -3,019 -7,255 293 -11,265 -34.56%
NP 34,348 32,233 24,518 40,988 10,852 -28,073 -49,009 -
-
NP to SH 34,225 32,118 24,471 40,830 10,760 -28,134 -48,931 -
-
Tax Rate 14.77% 18.79% 16.55% 6.86% 40.07% - - -
Total Cost 617,211 454,839 333,573 452,287 434,096 472,470 248,236 83.22%
-
Net Worth 793,096 757,318 727,502 697,686 655,944 644,018 569,871 24.57%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 793,096 757,318 727,502 697,686 655,944 644,018 569,871 24.57%
NOSH 596,313 596,313 596,313 596,313 596,313 596,313 596,313 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.27% 6.62% 6.85% 8.31% 2.44% -6.32% -24.60% -
ROE 4.32% 4.24% 3.36% 5.85% 1.64% -4.37% -8.59% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 109.26 81.68 60.05 82.72 74.62 74.52 39.50 96.68%
EPS 5.74 5.39 4.10 6.85 1.80 -4.72 -9.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.22 1.17 1.10 1.08 1.13 11.44%
Adjusted Per Share Value based on latest NOSH - 596,313
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 109.26 81.68 60.05 82.72 74.62 74.52 33.41 119.84%
EPS 5.74 5.39 4.10 6.85 1.80 -4.72 -8.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.22 1.17 1.10 1.08 0.9557 24.57%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.82 0.765 0.835 0.80 0.855 0.43 0.465 -
P/RPS 0.75 0.94 1.39 0.97 1.15 0.58 1.18 -26.01%
P/EPS 14.29 14.20 20.35 11.68 47.38 -9.11 -4.79 -
EY 7.00 7.04 4.91 8.56 2.11 -10.97 -20.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.68 0.68 0.78 0.40 0.41 31.64%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 11/11/21 21/09/21 25/05/21 24/02/21 23/11/20 24/08/20 -
Price 0.82 0.80 0.83 0.945 0.80 0.485 0.43 -
P/RPS 0.75 0.98 1.38 1.14 1.07 0.65 1.09 -22.00%
P/EPS 14.29 14.85 20.23 13.80 44.34 -10.28 -4.43 -
EY 7.00 6.73 4.94 7.25 2.26 -9.73 -22.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.68 0.81 0.73 0.45 0.38 38.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment