[JSB] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 7.82%
YoY- -193.15%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 30,161 62,581 104,253 202,892 435,800 512,742 633,962 -37.37%
PBT -7,183 -34,140 -43,879 -29,583 -9,205 -1,578 24,803 -
Tax 10 104 -1,419 322 -818 -2,264 -5,722 -
NP -7,173 -34,036 -45,298 -29,261 -10,023 -3,842 19,081 -
-
NP to SH -7,168 -33,725 -45,524 -29,511 -10,067 -4,377 16,988 -
-
Tax Rate - - - - - - 23.07% -
Total Cost 37,334 96,617 149,551 232,153 445,823 516,584 614,881 -34.98%
-
Net Worth 42,612 31,596 65,222 119,573 152,184 165,229 169,577 -19.12%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 42,612 31,596 65,222 119,573 152,184 165,229 169,577 -19.12%
NOSH 101,457 72,469 72,469 72,469 72,469 72,469 72,469 5.30%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin -23.78% -54.39% -43.45% -14.42% -2.30% -0.75% 3.01% -
ROE -16.82% -106.74% -69.80% -24.68% -6.61% -2.65% 10.02% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 29.73 86.36 143.86 279.97 601.36 707.53 874.80 -40.53%
EPS -7.07 -46.54 -62.82 -40.72 -13.89 -6.04 23.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.436 0.90 1.65 2.10 2.28 2.34 -23.20%
Adjusted Per Share Value based on latest NOSH - 72,469
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 6.78 14.06 23.43 45.60 97.94 115.24 142.48 -37.37%
EPS -1.61 -7.58 -10.23 -6.63 -2.26 -0.98 3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0958 0.071 0.1466 0.2687 0.342 0.3713 0.3811 -19.12%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 1.35 0.345 0.385 0.60 0.725 1.01 1.30 -
P/RPS 4.54 0.40 0.27 0.21 0.12 0.14 0.15 68.88%
P/EPS -19.11 -0.74 -0.61 -1.47 -5.22 -16.72 5.55 -
EY -5.23 -134.89 -163.17 -67.87 -19.16 -5.98 18.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 0.79 0.43 0.36 0.35 0.44 0.56 30.78%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 24/11/21 27/11/20 27/11/19 28/11/18 29/11/17 31/05/16 18/05/15 -
Price 1.72 0.615 0.38 0.53 0.785 1.00 1.49 -
P/RPS 5.79 0.71 0.26 0.19 0.13 0.14 0.17 71.98%
P/EPS -24.35 -1.32 -0.60 -1.30 -5.65 -16.56 6.36 -
EY -4.11 -75.67 -165.31 -76.83 -17.70 -6.04 15.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 1.41 0.42 0.32 0.37 0.44 0.64 33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment