[JSB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 76.72%
YoY- -21961.54%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 81,410 76,476 57,374 24,978 113,127 78,756 54,231 31.13%
PBT -38,940 -29,036 -21,882 -8,870 -35,001 -3,859 379 -
Tax 505 285 387 391 -1,777 -537 89 218.46%
NP -38,435 -28,751 -21,495 -8,479 -36,778 -4,396 468 -
-
NP to SH -38,250 -28,864 -21,622 -8,604 -36,957 -4,487 365 -
-
Tax Rate - - - - - - -23.48% -
Total Cost 119,845 105,227 78,869 33,457 149,905 83,152 53,763 70.72%
-
Net Worth 35,509 44,930 52,177 65,222 73,918 115,225 119,573 -55.52%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 35,509 44,930 52,177 65,222 73,918 115,225 119,573 -55.52%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -47.21% -37.59% -37.46% -33.95% -32.51% -5.58% 0.86% -
ROE -107.72% -64.24% -41.44% -13.19% -50.00% -3.89% 0.31% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 112.34 105.53 79.17 34.47 156.10 108.68 74.83 31.14%
EPS -52.78 -39.83 -29.84 -11.87 -0.52 -6.19 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.62 0.72 0.90 1.02 1.59 1.65 -55.52%
Adjusted Per Share Value based on latest NOSH - 72,469
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.30 17.19 12.89 5.61 25.42 17.70 12.19 31.14%
EPS -8.60 -6.49 -4.86 -1.93 -8.31 -1.01 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.101 0.1173 0.1466 0.1661 0.259 0.2687 -55.51%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.23 0.20 0.36 0.385 0.46 0.52 0.50 -
P/RPS 0.20 0.19 0.45 1.12 0.29 0.48 0.67 -55.36%
P/EPS -0.44 -0.50 -1.21 -3.24 -0.90 -8.40 99.27 -
EY -229.48 -199.15 -82.88 -30.84 -110.86 -11.91 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.32 0.50 0.43 0.45 0.33 0.30 34.92%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 21/05/20 28/02/20 27/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.29 0.22 0.32 0.38 0.385 0.45 0.51 -
P/RPS 0.26 0.21 0.40 1.10 0.25 0.41 0.68 -47.35%
P/EPS -0.55 -0.55 -1.07 -3.20 -0.75 -7.27 101.26 -
EY -182.00 -181.04 -93.24 -31.24 -132.46 -13.76 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.35 0.44 0.42 0.38 0.28 0.31 53.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment