[JSB] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -23.17%
YoY- -54.26%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 81,410 110,847 116,270 104,253 113,127 66,226 126,741 -25.57%
PBT -38,940 -60,180 -57,264 -43,879 -35,003 -15,432 -27,127 27.27%
Tax 507 -953 -1,478 -1,419 -1,777 240 519 -1.54%
NP -38,433 -61,133 -58,742 -45,298 -36,780 -15,192 -26,608 27.80%
-
NP to SH -38,248 -61,334 -58,945 -45,524 -36,959 -15,226 -26,797 26.79%
-
Tax Rate - - - - - - - -
Total Cost 119,843 171,980 175,012 149,551 149,907 81,418 153,349 -15.16%
-
Net Worth 35,509 44,930 52,177 65,222 73,918 115,225 119,573 -55.52%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 35,509 44,930 52,177 65,222 73,918 115,225 119,573 -55.52%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -47.21% -55.15% -50.52% -43.45% -32.51% -22.94% -20.99% -
ROE -107.71% -136.51% -112.97% -69.80% -50.00% -13.21% -22.41% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 112.34 152.96 160.44 143.86 156.10 91.39 174.89 -25.57%
EPS -52.78 -84.63 -81.34 -62.82 -51.00 -21.01 -36.98 26.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.62 0.72 0.90 1.02 1.59 1.65 -55.52%
Adjusted Per Share Value based on latest NOSH - 72,469
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.30 24.91 26.13 23.43 25.42 14.88 28.48 -25.55%
EPS -8.60 -13.78 -13.25 -10.23 -8.31 -3.42 -6.02 26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.101 0.1173 0.1466 0.1661 0.259 0.2687 -55.51%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.23 0.20 0.36 0.385 0.46 0.52 0.50 -
P/RPS 0.20 0.13 0.22 0.27 0.29 0.57 0.29 -21.95%
P/EPS -0.44 -0.24 -0.44 -0.61 -0.90 -2.47 -1.35 -52.67%
EY -229.47 -423.17 -225.94 -163.17 -110.87 -40.40 -73.95 112.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.32 0.50 0.43 0.45 0.33 0.30 34.92%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 21/05/20 28/02/20 27/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.29 0.22 0.31 0.38 0.385 0.45 0.51 -
P/RPS 0.26 0.14 0.19 0.26 0.25 0.49 0.29 -7.02%
P/EPS -0.55 -0.26 -0.38 -0.60 -0.75 -2.14 -1.38 -45.87%
EY -181.99 -384.70 -262.38 -165.31 -132.47 -46.69 -72.50 84.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.35 0.43 0.42 0.38 0.28 0.31 53.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment