[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 38.13%
YoY- 107.63%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,329,227 840,454 385,977 1,411,533 1,003,443 600,176 252,817 201.45%
PBT 81,522 57,792 26,494 103,005 69,131 47,518 19,275 160.84%
Tax -15,424 -9,651 -3,513 -12,600 -8,716 -8,540 -2,605 226.22%
NP 66,098 48,141 22,981 90,405 60,415 38,978 16,670 149.88%
-
NP to SH 57,346 41,803 20,273 70,180 50,806 32,620 14,632 147.96%
-
Tax Rate 18.92% 16.70% 13.26% 12.23% 12.61% 17.97% 13.51% -
Total Cost 1,263,129 792,313 362,996 1,321,128 943,028 561,198 236,147 204.91%
-
Net Worth 426,883 425,562 403,199 380,675 361,507 353,133 335,129 17.45%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 16,960 - - - -
Div Payout % - - - 24.17% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 426,883 425,562 403,199 380,675 361,507 353,133 335,129 17.45%
NOSH 377,773 376,603 376,821 376,906 150,002 149,633 149,611 85.11%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.97% 5.73% 5.95% 6.40% 6.02% 6.49% 6.59% -
ROE 13.43% 9.82% 5.03% 18.44% 14.05% 9.24% 4.37% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 351.86 223.17 102.43 374.50 668.95 401.10 168.98 62.84%
EPS 15.18 11.10 5.38 18.62 33.87 21.80 9.78 33.94%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.07 1.01 2.41 2.36 2.24 -36.55%
Adjusted Per Share Value based on latest NOSH - 382,130
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 182.15 115.17 52.89 193.43 137.51 82.24 34.64 201.47%
EPS 7.86 5.73 2.78 9.62 6.96 4.47 2.01 147.59%
DPS 0.00 0.00 0.00 2.32 0.00 0.00 0.00 -
NAPS 0.585 0.5832 0.5525 0.5217 0.4954 0.4839 0.4592 17.46%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.46 2.26 2.80 3.76 4.60 3.40 2.65 -
P/RPS 0.41 1.01 2.73 1.00 0.69 0.85 1.57 -59.04%
P/EPS 9.62 20.36 52.04 20.19 13.58 15.60 27.10 -49.77%
EY 10.40 4.91 1.92 4.95 7.36 6.41 3.69 99.15%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 1.29 2.00 2.62 3.72 1.91 1.44 1.18 6.10%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 29/05/07 -
Price 1.01 1.91 2.55 3.06 3.44 4.10 3.80 -
P/RPS 0.29 0.86 2.49 0.82 0.51 1.02 2.25 -74.38%
P/EPS 6.65 17.21 47.40 16.43 10.16 18.81 38.85 -69.07%
EY 15.03 5.81 2.11 6.08 9.85 5.32 2.57 223.55%
DY 0.00 0.00 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 0.89 1.69 2.38 3.03 1.43 1.74 1.70 -34.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment