[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -56.71%
YoY- 50.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,411,533 1,003,443 600,176 252,817 1,086,414 773,750 515,404 95.38%
PBT 103,005 69,131 47,518 19,275 65,091 51,950 31,748 118.69%
Tax -12,600 -8,716 -8,540 -2,605 -17,260 -12,504 -3,206 148.42%
NP 90,405 60,415 38,978 16,670 47,831 39,446 28,542 115.22%
-
NP to SH 70,180 50,806 32,620 14,632 33,800 25,040 20,837 124.19%
-
Tax Rate 12.23% 12.61% 17.97% 13.51% 26.52% 24.07% 10.10% -
Total Cost 1,321,128 943,028 561,198 236,147 1,038,583 734,304 486,862 94.19%
-
Net Worth 380,675 361,507 353,133 335,129 126,879 308,229 306,811 15.42%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 16,960 - - - 5,532 - - -
Div Payout % 24.17% - - - 16.37% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 380,675 361,507 353,133 335,129 126,879 308,229 306,811 15.42%
NOSH 376,906 150,002 149,633 149,611 147,533 146,776 145,408 88.36%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.40% 6.02% 6.49% 6.59% 4.40% 5.10% 5.54% -
ROE 18.44% 14.05% 9.24% 4.37% 26.64% 8.12% 6.79% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 374.50 668.95 401.10 168.98 736.38 527.16 354.45 3.72%
EPS 18.62 33.87 21.80 9.78 9.17 17.06 14.33 19.01%
DPS 4.50 0.00 0.00 0.00 3.75 0.00 0.00 -
NAPS 1.01 2.41 2.36 2.24 0.86 2.10 2.11 -38.72%
Adjusted Per Share Value based on latest NOSH - 149,611
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 193.48 137.54 82.27 34.65 148.92 106.06 70.65 95.38%
EPS 9.62 6.96 4.47 2.01 4.63 3.43 2.86 123.99%
DPS 2.32 0.00 0.00 0.00 0.76 0.00 0.00 -
NAPS 0.5218 0.4955 0.484 0.4594 0.1739 0.4225 0.4206 15.41%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.76 4.60 3.40 2.65 1.30 1.07 0.64 -
P/RPS 1.00 0.69 0.85 1.57 0.18 0.20 0.18 212.70%
P/EPS 20.19 13.58 15.60 27.10 5.67 6.27 4.47 172.49%
EY 4.95 7.36 6.41 3.69 17.62 15.94 22.39 -63.33%
DY 1.20 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 3.72 1.91 1.44 1.18 1.51 0.51 0.30 433.28%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 29/11/06 24/08/06 -
Price 3.06 3.44 4.10 3.80 2.00 1.17 0.75 -
P/RPS 0.82 0.51 1.02 2.25 0.27 0.22 0.21 147.35%
P/EPS 16.43 10.16 18.81 38.85 8.73 6.86 5.23 114.05%
EY 6.08 9.85 5.32 2.57 11.46 14.58 19.11 -53.29%
DY 1.47 0.00 0.00 0.00 1.88 0.00 0.00 -
P/NAPS 3.03 1.43 1.74 1.70 2.33 0.56 0.36 312.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment