[MUHIBAH] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 17.82%
YoY- 107.63%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,768,884 2,252,049 2,033,535 1,411,532 1,086,413 970,740 997,005 10.02%
PBT 53,277 68,183 44,930 103,005 65,090 45,737 47,342 1.98%
Tax -6,993 -39,297 -10,059 -12,600 -17,258 -8,226 -39,490 -25.05%
NP 46,284 28,886 34,871 90,405 47,832 37,511 7,852 34.38%
-
NP to SH 32,944 12,681 21,799 70,180 33,801 26,061 7,852 26.98%
-
Tax Rate 13.13% 57.63% 22.39% 12.23% 26.51% 17.99% 83.41% -
Total Cost 1,722,600 2,223,163 1,998,664 1,321,127 1,038,581 933,229 989,153 9.68%
-
Net Worth 396,593 546,762 441,893 385,951 299,487 310,622 257,111 7.48%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 13,880 9,833 9,776 17,195 5,615 5,779 4,333 21.40%
Div Payout % 42.13% 77.55% 44.85% 24.50% 16.61% 22.18% 55.19% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 396,593 546,762 441,893 385,951 299,487 310,622 257,111 7.48%
NOSH 396,593 393,354 391,056 382,130 149,743 144,475 144,444 18.32%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.62% 1.28% 1.71% 6.40% 4.40% 3.86% 0.79% -
ROE 8.31% 2.32% 4.93% 18.18% 11.29% 8.39% 3.05% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 446.02 572.52 520.01 369.39 725.52 671.90 690.23 -7.01%
EPS 8.31 3.22 5.57 18.37 22.57 18.04 5.44 7.31%
DPS 3.50 2.50 2.50 4.50 3.75 4.00 3.00 2.60%
NAPS 1.00 1.39 1.13 1.01 2.00 2.15 1.78 -9.15%
Adjusted Per Share Value based on latest NOSH - 382,130
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 242.07 308.19 278.28 193.16 148.67 132.84 136.44 10.02%
EPS 4.51 1.74 2.98 9.60 4.63 3.57 1.07 27.08%
DPS 1.90 1.35 1.34 2.35 0.77 0.79 0.59 21.50%
NAPS 0.5427 0.7482 0.6047 0.5282 0.4098 0.4251 0.3518 7.48%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.50 1.00 0.99 3.76 1.30 0.35 0.44 -
P/RPS 0.34 0.17 0.19 1.02 0.18 0.05 0.06 33.50%
P/EPS 18.06 31.02 17.76 20.47 5.76 1.94 8.09 14.31%
EY 5.54 3.22 5.63 4.88 17.36 51.54 12.35 -12.50%
DY 2.33 2.50 2.53 1.20 2.88 11.43 6.82 -16.38%
P/NAPS 1.50 0.72 0.88 3.72 0.65 0.16 0.25 34.78%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 16/03/10 27/02/09 29/02/08 28/02/07 28/02/06 25/02/05 -
Price 1.47 0.92 0.82 3.06 2.00 0.37 0.44 -
P/RPS 0.33 0.16 0.16 0.83 0.28 0.06 0.06 32.84%
P/EPS 17.70 28.54 14.71 16.66 8.86 2.05 8.09 13.93%
EY 5.65 3.50 6.80 6.00 11.29 48.75 12.35 -12.21%
DY 2.38 2.72 3.05 1.47 1.87 10.81 6.82 -16.08%
P/NAPS 1.47 0.66 0.73 3.03 1.00 0.17 0.25 34.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment