[CHHB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -43.58%
YoY- 21.62%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 52,561 18,714 87,358 66,159 46,507 22,183 126,703 -44.40%
PBT 1,443 -8,295 -53,755 -19,033 -13,023 -7,538 -8,702 -
Tax -1,354 493 -819 835 246 257 97 -
NP 89 -7,802 -54,574 -18,198 -12,777 -7,281 -8,605 -
-
NP to SH 139 -7,854 -48,521 -16,632 -11,584 -6,516 -8,054 -
-
Tax Rate 93.83% - - - - - - -
Total Cost 52,472 26,516 141,932 84,357 59,284 29,464 135,308 -46.85%
-
Net Worth 777,121 769,133 776,985 808,745 814,823 819,017 827,343 -4.09%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 777,121 769,133 776,985 808,745 814,823 819,017 827,343 -4.09%
NOSH 275,707 275,707 275,707 275,707 273,853 273,781 273,945 0.42%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.17% -41.69% -62.47% -27.51% -27.47% -32.82% -6.79% -
ROE 0.02% -1.02% -6.24% -2.06% -1.42% -0.80% -0.97% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.21 6.84 31.93 24.18 16.98 8.10 46.25 -44.36%
EPS 0.05 -2.87 -17.74 -6.08 -4.23 -2.38 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8408 2.8116 2.8403 2.9564 2.9754 2.9915 3.0201 -4.00%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.19 6.12 28.57 21.64 15.21 7.25 41.43 -44.40%
EPS 0.05 -2.57 -15.87 -5.44 -3.79 -2.13 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5414 2.5152 2.5409 2.6448 2.6647 2.6784 2.7056 -4.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.31 1.35 1.16 1.06 1.10 1.03 1.05 -
P/RPS 6.82 19.73 3.63 4.38 6.48 12.71 2.27 108.35%
P/EPS 2,578.13 -47.02 -6.54 -17.43 -26.00 -43.28 -35.71 -
EY 0.04 -2.13 -15.29 -5.74 -3.85 -2.31 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.41 0.36 0.37 0.34 0.35 20.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 28/02/17 25/11/16 29/08/16 26/05/16 29/02/16 -
Price 1.27 1.29 1.36 1.14 1.14 0.99 0.95 -
P/RPS 6.61 18.86 4.26 4.71 6.71 12.22 2.05 118.41%
P/EPS 2,499.41 -44.93 -7.67 -18.75 -26.95 -41.60 -32.31 -
EY 0.04 -2.23 -13.04 -5.33 -3.71 -2.40 -3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.48 0.39 0.38 0.33 0.31 28.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment