[CHHB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -60.49%
YoY- -10.11%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 24,192 12,222 51,085 37,721 23,145 11,261 45,844 -34.72%
PBT -10,250 -5,016 -107,507 -13,531 -8,898 -2,845 -102,283 -78.45%
Tax -529 -414 -935 -930 -365 -213 -1,364 -46.84%
NP -10,779 -5,430 -108,442 -14,461 -9,263 -3,058 -103,647 -77.91%
-
NP to SH -9,590 -4,609 -110,935 -14,691 -9,154 -2,962 -81,632 -76.04%
-
Tax Rate - - - - - - - -
Total Cost 34,971 17,652 159,527 52,182 32,408 14,319 149,491 -62.06%
-
Net Worth 611,282 614,249 620,184 716,973 722,997 727,010 727,010 -10.92%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 611,282 614,249 620,184 716,973 722,997 727,010 727,010 -10.92%
NOSH 299,988 299,988 299,988 299,988 299,998 299,998 299,998 -0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -44.56% -44.43% -212.28% -38.34% -40.02% -27.16% -226.09% -
ROE -1.57% -0.75% -17.89% -2.05% -1.27% -0.41% -11.23% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.15 4.12 17.22 12.57 7.72 3.79 15.45 -34.73%
EPS -3.15 -1.55 -37.47 -4.90 -3.05 -1.00 -27.51 -76.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.07 2.09 2.39 2.41 2.45 2.45 -10.92%
Adjusted Per Share Value based on latest NOSH - 299,988
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.91 4.00 16.71 12.34 7.57 3.68 14.99 -34.72%
EPS -3.14 -1.51 -36.28 -4.80 -2.99 -0.97 -26.70 -76.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.999 2.0087 2.0281 2.3447 2.3644 2.3775 2.3775 -10.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.30 0.245 0.325 0.335 0.355 0.365 0.38 -
P/RPS 3.68 5.95 1.89 2.66 4.60 9.62 2.46 30.83%
P/EPS -9.28 -15.77 -0.87 -6.84 -11.63 -36.57 -1.38 256.68%
EY -10.77 -6.34 -115.03 -14.62 -8.60 -2.73 -72.39 -71.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.16 0.14 0.15 0.15 0.16 -4.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 07/03/24 29/11/23 25/08/23 31/05/23 28/02/23 -
Price 0.255 0.295 0.23 0.315 0.32 0.305 0.42 -
P/RPS 3.13 7.16 1.34 2.51 4.15 8.04 2.72 9.82%
P/EPS -7.89 -18.99 -0.62 -6.43 -10.49 -30.56 -1.53 198.78%
EY -12.67 -5.27 -162.54 -15.55 -9.54 -3.27 -65.50 -66.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.11 0.13 0.13 0.12 0.17 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment