[CHHB] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 10.58%
YoY- 40.46%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,970 12,222 13,364 14,576 11,884 11,261 14,083 -10.27%
PBT -5,234 -5,016 -93,976 -4,633 -6,053 -2,845 -91,171 -85.14%
Tax -115 -414 -5 -565 -152 -213 -350 -52.41%
NP -5,349 -5,430 -93,981 -5,198 -6,205 -3,058 -91,521 -84.96%
-
NP to SH -4,981 -4,609 -96,244 -5,537 -6,192 -2,962 -68,291 -82.57%
-
Tax Rate - - - - - - - -
Total Cost 17,319 17,652 107,345 19,774 18,089 14,319 105,604 -70.07%
-
Net Worth 611,282 614,249 620,184 716,973 722,997 727,010 727,010 -10.92%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 611,282 614,249 620,184 716,973 722,997 727,010 727,010 -10.92%
NOSH 299,988 299,988 299,988 299,988 299,998 299,998 299,998 -0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -44.69% -44.43% -703.24% -35.66% -52.21% -27.16% -649.87% -
ROE -0.81% -0.75% -15.52% -0.77% -0.86% -0.41% -9.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.03 4.12 4.50 4.86 3.96 3.79 4.75 -10.38%
EPS -1.60 -1.55 -32.52 -1.85 -2.06 -1.00 -23.01 -83.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.07 2.09 2.39 2.41 2.45 2.45 -10.92%
Adjusted Per Share Value based on latest NOSH - 299,988
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.91 4.00 4.37 4.77 3.89 3.68 4.61 -10.40%
EPS -1.63 -1.51 -31.47 -1.81 -2.02 -0.97 -22.33 -82.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.999 2.0087 2.0281 2.3447 2.3644 2.3775 2.3775 -10.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.30 0.245 0.325 0.335 0.355 0.365 0.38 -
P/RPS 7.44 5.95 7.22 6.89 8.96 9.62 8.01 -4.80%
P/EPS -17.87 -15.77 -1.00 -18.15 -17.20 -36.57 -1.65 390.21%
EY -5.60 -6.34 -99.80 -5.51 -5.81 -2.73 -60.56 -79.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.16 0.14 0.15 0.15 0.16 -4.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 07/03/24 29/11/23 25/08/23 31/05/23 28/02/23 -
Price 0.255 0.295 0.23 0.315 0.32 0.305 0.42 -
P/RPS 6.32 7.16 5.11 6.48 8.08 8.04 8.85 -20.12%
P/EPS -15.19 -18.99 -0.71 -17.07 -15.50 -30.56 -1.82 311.98%
EY -6.58 -5.27 -141.02 -5.86 -6.45 -3.27 -54.79 -75.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.11 0.13 0.13 0.12 0.17 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment