[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 19.1%
YoY- -21.89%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 87,358 66,159 46,507 22,183 126,703 95,579 68,501 17.51%
PBT -53,755 -19,033 -13,023 -7,538 -8,702 -23,205 -14,710 136.31%
Tax -819 835 246 257 97 -647 -628 19.27%
NP -54,574 -18,198 -12,777 -7,281 -8,605 -23,852 -15,338 132.17%
-
NP to SH -48,521 -16,632 -11,584 -6,516 -8,054 -21,219 -13,173 137.56%
-
Tax Rate - - - - - - - -
Total Cost 141,932 84,357 59,284 29,464 135,308 119,431 83,839 41.81%
-
Net Worth 776,985 808,745 814,823 819,017 827,343 802,794 810,276 -2.74%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 776,985 808,745 814,823 819,017 827,343 802,794 810,276 -2.74%
NOSH 275,707 275,707 273,853 273,781 273,945 273,440 273,298 0.58%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -62.47% -27.51% -27.47% -32.82% -6.79% -24.96% -22.39% -
ROE -6.24% -2.06% -1.42% -0.80% -0.97% -2.64% -1.63% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.93 24.18 16.98 8.10 46.25 34.95 25.06 17.44%
EPS -17.74 -6.08 -4.23 -2.38 -2.94 -7.76 -4.82 137.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8403 2.9564 2.9754 2.9915 3.0201 2.9359 2.9648 -2.80%
Adjusted Per Share Value based on latest NOSH - 273,781
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 28.57 21.64 15.21 7.25 41.43 31.26 22.40 17.52%
EPS -15.87 -5.44 -3.79 -2.13 -2.63 -6.94 -4.31 137.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5409 2.6448 2.6647 2.6784 2.7056 2.6253 2.6498 -2.74%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.16 1.06 1.10 1.03 1.05 0.96 1.20 -
P/RPS 3.63 4.38 6.48 12.71 2.27 2.75 4.79 -16.80%
P/EPS -6.54 -17.43 -26.00 -43.28 -35.71 -12.37 -24.90 -58.82%
EY -15.29 -5.74 -3.85 -2.31 -2.80 -8.08 -4.02 142.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.37 0.34 0.35 0.33 0.40 1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 29/08/16 26/05/16 29/02/16 19/11/15 07/08/15 -
Price 1.36 1.14 1.14 0.99 0.95 1.06 1.09 -
P/RPS 4.26 4.71 6.71 12.22 2.05 3.03 4.35 -1.37%
P/EPS -7.67 -18.75 -26.95 -41.60 -32.31 -13.66 -22.61 -51.20%
EY -13.04 -5.33 -3.71 -2.40 -3.09 -7.32 -4.42 105.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.38 0.33 0.31 0.36 0.37 18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment