[UTUSAN] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 3.46%
YoY- -94.24%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 164,269 79,518 373,324 276,371 184,219 91,607 385,565 -43.40%
PBT -8,421 -8,679 7,800 2,209 2,240 1,369 44,179 -
Tax 1,298 1,214 -4,549 -1,191 -1,256 -344 -7,734 -
NP -7,123 -7,465 3,251 1,018 984 1,025 36,445 -
-
NP to SH -7,123 -7,465 3,251 1,018 984 1,025 36,445 -
-
Tax Rate - - 58.32% 53.92% 56.07% 25.13% 17.51% -
Total Cost 171,392 86,983 370,073 275,353 183,235 90,582 349,120 -37.79%
-
Net Worth 273,731 273,679 281,398 278,400 280,495 279,615 279,838 -1.46%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 3,044 -
Div Payout % - - - - - - 8.35% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 273,731 273,679 281,398 278,400 280,495 279,615 279,838 -1.46%
NOSH 110,777 110,756 110,874 110,652 110,561 110,215 110,695 0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -4.34% -9.39% 0.87% 0.37% 0.53% 1.12% 9.45% -
ROE -2.60% -2.73% 1.16% 0.37% 0.35% 0.37% 13.02% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 148.29 71.80 336.71 249.77 166.62 83.12 348.31 -43.43%
EPS -6.43 -6.74 2.94 0.92 0.89 0.93 32.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
NAPS 2.471 2.471 2.538 2.516 2.537 2.537 2.528 -1.51%
Adjusted Per Share Value based on latest NOSH - 110,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 148.35 71.81 337.14 249.58 166.36 82.73 348.19 -43.40%
EPS -6.43 -6.74 2.94 0.92 0.89 0.93 32.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
NAPS 2.472 2.4715 2.5412 2.5141 2.5331 2.5251 2.5271 -1.46%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.69 0.61 0.62 0.70 0.89 0.98 1.09 -
P/RPS 0.47 0.85 0.18 0.28 0.53 1.18 0.31 32.00%
P/EPS -10.73 -9.05 21.14 76.09 100.00 105.38 3.31 -
EY -9.32 -11.05 4.73 1.31 1.00 0.95 30.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.52 -
P/NAPS 0.28 0.25 0.24 0.28 0.35 0.39 0.43 -24.89%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 20/05/09 27/02/09 26/11/08 27/08/08 21/05/08 27/02/08 -
Price 0.88 0.72 0.65 0.60 0.80 0.95 1.00 -
P/RPS 0.59 1.00 0.19 0.24 0.48 1.14 0.29 60.62%
P/EPS -13.69 -10.68 22.17 65.22 89.89 102.15 3.04 -
EY -7.31 -9.36 4.51 1.53 1.11 0.98 32.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
P/NAPS 0.36 0.29 0.26 0.24 0.32 0.37 0.40 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment