[OIB] QoQ Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -28.35%
YoY- -47.93%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 94,742 62,103 41,336 21,423 96,347 69,403 45,978 62.14%
PBT -3,894 2,222 2,273 2,192 4,529 5,830 4,314 -
Tax -1,006 -980 -1,692 -1,019 -2,632 -2,294 -1,684 -29.13%
NP -4,900 1,242 581 1,173 1,897 3,536 2,630 -
-
NP to SH -7,044 166 9 892 1,245 3,293 2,545 -
-
Tax Rate - 44.10% 74.44% 46.49% 58.11% 39.35% 39.04% -
Total Cost 99,642 60,861 40,755 20,250 94,450 65,867 43,348 74.43%
-
Net Worth 266,130 278,511 270,900 279,313 278,995 281,352 269,896 -0.93%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 9,052 - - - 9,028 - - -
Div Payout % 0.00% - - - 725.22% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 266,130 278,511 270,900 279,313 278,995 281,352 269,896 -0.93%
NOSH 90,520 92,222 90,000 90,101 90,289 90,467 90,569 -0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -5.17% 2.00% 1.41% 5.48% 1.97% 5.09% 5.72% -
ROE -2.65% 0.06% 0.00% 0.32% 0.45% 1.17% 0.94% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 104.66 67.34 45.93 23.78 106.71 76.72 50.77 62.19%
EPS -7.78 0.18 0.01 0.99 1.38 3.64 2.81 -
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.94 3.02 3.01 3.10 3.09 3.11 2.98 -0.89%
Adjusted Per Share Value based on latest NOSH - 90,101
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 20.31 13.31 8.86 4.59 20.65 14.87 9.85 62.21%
EPS -1.51 0.04 0.00 0.19 0.27 0.71 0.55 -
DPS 1.94 0.00 0.00 0.00 1.94 0.00 0.00 -
NAPS 0.5704 0.5969 0.5806 0.5986 0.598 0.603 0.5785 -0.93%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.25 1.25 1.20 1.33 1.36 1.52 1.35 -
P/RPS 1.19 1.86 2.61 5.59 1.27 1.98 2.66 -41.59%
P/EPS -16.06 694.44 12,000.00 134.34 98.63 41.76 48.04 -
EY -6.23 0.14 0.01 0.74 1.01 2.39 2.08 -
DY 8.00 0.00 0.00 0.00 7.35 0.00 0.00 -
P/NAPS 0.43 0.41 0.40 0.43 0.44 0.49 0.45 -2.99%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 12/05/11 08/02/11 12/11/10 30/08/10 12/05/10 10/02/10 -
Price 1.24 1.28 1.25 1.39 1.26 1.40 1.40 -
P/RPS 1.18 1.90 2.72 5.85 1.18 1.82 2.76 -43.33%
P/EPS -15.93 711.11 12,500.00 140.40 91.38 38.46 49.82 -
EY -6.28 0.14 0.01 0.71 1.09 2.60 2.01 -
DY 8.06 0.00 0.00 0.00 7.94 0.00 0.00 -
P/NAPS 0.42 0.42 0.42 0.45 0.41 0.45 0.47 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment