[OIB] QoQ Cumulative Quarter Result on 31-Aug-2020 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 56.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Revenue 286,053 192,408 87,471 267,071 204,657 0 172,499 54.24%
PBT 76,359 50,081 23,273 71,633 50,890 0 47,629 49.84%
Tax -20,438 -12,796 -5,899 -17,919 -13,232 0 -11,778 60.35%
NP 55,921 37,285 17,374 53,714 37,658 0 35,851 46.36%
-
NP to SH 48,993 32,605 15,091 42,420 27,192 0 25,875 72.80%
-
Tax Rate 26.77% 25.55% 25.35% 25.02% 26.00% - 24.73% -
Total Cost 230,132 155,123 70,097 213,357 166,999 0 136,648 56.29%
-
Net Worth 504,837 489,352 483,158 469,220 453,735 0 452,186 9.89%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Div - - - 12,388 - - - -
Div Payout % - - - 29.20% - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Net Worth 504,837 489,352 483,158 469,220 453,735 0 452,186 9.89%
NOSH 464,575 154,858 154,858 154,858 154,858 154,858 154,858 156.33%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
NP Margin 19.55% 19.38% 19.86% 20.11% 18.40% 0.00% 20.78% -
ROE 9.70% 6.66% 3.12% 9.04% 5.99% 0.00% 5.72% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 92.36 124.25 56.48 172.46 132.16 0.00 111.39 -14.82%
EPS 15.82 21.05 9.75 27.39 17.56 0.00 16.71 -4.58%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.63 3.16 3.12 3.03 2.93 0.00 2.92 -39.31%
Adjusted Per Share Value based on latest NOSH - 154,858
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 61.31 41.24 18.75 57.24 43.86 0.00 36.97 54.24%
EPS 10.50 6.99 3.23 9.09 5.83 0.00 5.55 72.68%
DPS 0.00 0.00 0.00 2.66 0.00 0.00 0.00 -
NAPS 1.082 1.0488 1.0355 1.0057 0.9725 0.00 0.9692 9.89%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 30/06/20 29/05/20 31/03/20 -
Price 0.815 2.60 1.90 1.73 1.65 1.59 1.58 -
P/RPS 0.88 2.09 3.36 1.00 1.25 0.00 1.42 -33.63%
P/EPS 5.15 12.35 19.50 6.32 9.40 0.00 9.46 -40.60%
EY 19.41 8.10 5.13 15.83 10.64 0.00 10.58 68.19%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.50 0.82 0.61 0.57 0.56 0.00 0.54 -6.38%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 CAGR
Date 26/07/21 08/04/21 25/01/21 30/10/20 27/08/20 - 05/06/20 -
Price 0.765 2.78 2.71 1.72 1.75 0.00 1.68 -
P/RPS 0.83 2.24 4.80 1.00 1.32 0.00 1.51 -40.11%
P/EPS 4.84 13.20 27.81 6.28 9.97 0.00 10.05 -46.52%
EY 20.68 7.57 3.60 15.93 10.03 0.00 9.95 87.16%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.47 0.88 0.87 0.57 0.60 0.00 0.58 -16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment