[KPS] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 6.71%
YoY- 488.85%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 818,487 542,855 262,138 1,228,509 909,352 576,483 275,026 106.48%
PBT 84,406 74,952 59,512 42,069 34,875 18,018 6,458 452.26%
Tax -19,408 -14,506 -9,176 -22,797 -16,574 -8,313 -3,527 210.71%
NP 64,998 60,446 50,336 19,272 18,301 9,705 2,931 684.88%
-
NP to SH 61,176 57,327 48,478 8,722 10,389 4,131 30 15759.09%
-
Tax Rate 22.99% 19.35% 15.42% 54.19% 47.52% 46.14% 54.61% -
Total Cost 753,489 482,409 211,802 1,209,237 891,051 566,778 272,095 96.83%
-
Net Worth 1,073,263 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 0.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 29,514 29,556 29,556 18,808 13,434 13,434 - -
Div Payout % 48.25% 51.56% 60.97% 215.64% 129.32% 325.21% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,073,263 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 0.57%
NOSH 536,631 537,385 537,385 537,385 537,385 537,385 537,385 -0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.94% 11.13% 19.20% 1.57% 2.01% 1.68% 1.07% -
ROE 5.70% 5.26% 4.34% 0.82% 0.97% 0.39% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 152.52 101.02 48.78 228.61 169.22 107.28 51.18 106.67%
EPS 11.40 10.70 9.00 1.60 1.90 0.80 0.00 -
DPS 5.50 5.50 5.50 3.50 2.50 2.50 0.00 -
NAPS 2.00 2.03 2.08 1.98 1.99 1.98 1.98 0.67%
Adjusted Per Share Value based on latest NOSH - 549,857
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 148.85 98.73 47.67 223.42 165.38 104.84 50.02 106.47%
EPS 11.13 10.43 8.82 1.59 1.89 0.75 0.01 10503.46%
DPS 5.37 5.38 5.38 3.42 2.44 2.44 0.00 -
NAPS 1.9519 1.984 2.0328 1.9351 1.9449 1.9351 1.9351 0.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.695 0.77 0.815 0.725 0.71 0.685 0.71 -
P/RPS 0.46 0.76 1.67 0.32 0.42 0.64 1.39 -52.05%
P/EPS 6.10 7.22 9.03 44.67 36.73 89.11 12,718.11 -99.37%
EY 16.40 13.85 11.07 2.24 2.72 1.12 0.01 13620.60%
DY 7.91 7.14 6.75 4.83 3.52 3.65 0.00 -
P/NAPS 0.35 0.38 0.39 0.37 0.36 0.35 0.36 -1.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 31/05/24 26/02/24 27/11/23 28/08/23 25/05/23 -
Price 0.68 0.705 0.76 0.82 0.79 0.72 0.755 -
P/RPS 0.45 0.70 1.56 0.36 0.47 0.67 1.48 -54.68%
P/EPS 5.96 6.61 8.42 50.52 40.86 93.66 13,524.19 -99.41%
EY 16.76 15.13 11.87 1.98 2.45 1.07 0.01 13820.12%
DY 8.09 7.80 7.24 4.27 3.16 3.47 0.00 -
P/NAPS 0.34 0.35 0.37 0.41 0.40 0.36 0.38 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment