[P&O] QoQ Cumulative Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ- 21.3%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 73,268 37,890 147,698 104,460 74,298 37,856 196,293 1.00%
PBT 23,796 2,682 72,839 36,114 27,713 10,476 38,521 0.48%
Tax -8,842 -1,769 -4,514 -4,930 -2,005 -2,229 -11,890 0.30%
NP 14,954 913 68,325 31,184 25,708 8,247 26,631 0.58%
-
NP to SH 14,954 913 68,325 31,184 25,708 8,247 26,631 0.58%
-
Tax Rate 37.16% 65.96% 6.20% 13.65% 7.23% 21.28% 30.87% -
Total Cost 58,314 36,977 79,373 73,276 48,590 29,609 169,662 1.08%
-
Net Worth 280,821 250,162 270,329 0 0 0 223,897 -0.22%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 280,821 250,162 270,329 0 0 0 223,897 -0.22%
NOSH 99,230 91,300 99,021 99,185 99,182 103,087 98,633 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 20.41% 2.41% 46.26% 29.85% 34.60% 21.79% 13.57% -
ROE 5.33% 0.36% 25.27% 0.00% 0.00% 0.00% 11.89% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 73.84 41.50 149.16 105.32 74.91 36.72 199.01 1.01%
EPS 15.07 1.00 69.00 31.44 25.92 8.00 27.00 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.74 2.73 0.00 0.00 0.00 2.27 -0.22%
Adjusted Per Share Value based on latest NOSH - 99,202
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 24.74 12.79 49.87 35.27 25.09 12.78 66.28 1.00%
EPS 5.05 0.31 23.07 10.53 8.68 2.78 8.99 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9482 0.8447 0.9128 0.00 0.00 0.00 0.756 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 28/02/00 30/11/99 - - - - -
Price 2.11 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.86 6.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.00 272.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.14 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment