[P&O] YoY TTM Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 236,409 222,641 151,132 158,007 -0.41%
PBT 25,221 -33,833 52,089 36,403 0.37%
Tax -11,520 35,597 6 -5,147 -0.82%
NP 13,701 1,764 52,095 31,256 0.85%
-
NP to SH 13,701 -28,776 44,774 31,256 0.85%
-
Tax Rate 45.68% - -0.01% 14.14% -
Total Cost 222,708 220,877 99,037 126,751 -0.57%
-
Net Worth 236,232 227,195 268,833 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,441 18,584 29,939 14,880 0.71%
Div Payout % 54.32% 0.00% 66.87% 47.61% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 236,232 227,195 268,833 0 -100.00%
NOSH 99,257 99,211 99,200 99,202 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.80% 0.79% 34.47% 19.78% -
ROE 5.80% -12.67% 16.65% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 238.18 224.41 152.35 159.28 -0.41%
EPS 13.80 -29.00 45.13 31.51 0.85%
DPS 7.50 18.75 30.18 15.00 0.71%
NAPS 2.38 2.29 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,202
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 79.83 75.18 51.03 53.35 -0.41%
EPS 4.63 -9.72 15.12 10.55 0.85%
DPS 2.51 6.28 10.11 5.02 0.71%
NAPS 0.7977 0.7672 0.9078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.13 1.12 1.90 0.00 -
P/RPS 0.47 0.50 1.25 0.00 -100.00%
P/EPS 8.19 -3.86 4.21 0.00 -100.00%
EY 12.22 -25.90 23.76 0.00 -100.00%
DY 6.64 16.74 15.88 0.00 -100.00%
P/NAPS 0.47 0.49 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 29/08/01 29/08/00 - -
Price 1.10 1.19 1.93 0.00 -
P/RPS 0.46 0.53 1.27 0.00 -100.00%
P/EPS 7.97 -4.10 4.28 0.00 -100.00%
EY 12.55 -24.37 23.39 0.00 -100.00%
DY 6.82 15.76 15.64 0.00 -100.00%
P/NAPS 0.46 0.52 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment