[P&O] QoQ Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ- -68.64%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 35,378 37,890 43,238 30,162 36,442 37,856 53,547 0.42%
PBT 21,114 2,682 36,725 8,401 17,237 10,476 289 -4.26%
Tax -7,073 -1,769 416 -2,925 224 -2,229 -217 -3.47%
NP 14,041 913 37,141 5,476 17,461 8,247 72 -5.20%
-
NP to SH 14,041 913 37,141 5,476 17,461 8,247 72 -5.20%
-
Tax Rate 33.50% 65.96% -1.13% 34.82% -1.30% 21.28% 75.09% -
Total Cost 21,337 36,977 6,097 24,686 18,981 29,609 53,475 0.93%
-
Net Worth 280,819 250,162 274,040 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 7,442 - 15,057 7,440 7,440 - - -100.00%
Div Payout % 53.00% - 40.54% 135.87% 42.61% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 280,819 250,162 274,040 0 0 0 0 -100.00%
NOSH 99,229 91,300 100,381 99,202 99,210 103,087 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 39.69% 2.41% 85.90% 18.16% 47.91% 21.79% 0.13% -
ROE 5.00% 0.36% 13.55% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 35.65 41.50 43.07 30.40 36.73 36.72 0.00 -100.00%
EPS 14.15 1.00 37.00 5.52 17.60 8.00 0.00 -100.00%
DPS 7.50 0.00 15.00 7.50 7.50 0.00 15.00 0.70%
NAPS 2.83 2.74 2.73 0.00 0.00 0.00 2.27 -0.22%
Adjusted Per Share Value based on latest NOSH - 99,202
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 11.95 12.79 14.60 10.18 12.31 12.78 18.08 0.42%
EPS 4.74 0.31 12.54 1.85 5.90 2.78 0.02 -5.39%
DPS 2.51 0.00 5.08 2.51 2.51 0.00 15.00 1.83%
NAPS 0.9482 0.8447 0.9253 0.00 0.00 0.00 2.27 0.88%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 28/02/00 30/11/99 - - - - -
Price 2.11 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.92 6.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.91 272.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.71 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment