[PETGAS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -77.99%
YoY- -29.2%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,949,575 1,432,407 932,769 462,154 1,772,355 1,322,886 870,911 71.20%
PBT 586,798 428,388 261,659 145,613 663,898 499,146 358,187 39.01%
Tax -110,100 -78,900 -26,000 -41,200 -189,500 -160,400 -99,600 6.91%
NP 476,698 349,488 235,659 104,413 474,398 338,746 258,587 50.40%
-
NP to SH 476,698 349,488 235,659 104,413 474,398 338,746 258,587 50.40%
-
Tax Rate 18.76% 18.42% 9.94% 28.29% 28.54% 32.13% 27.81% -
Total Cost 1,472,877 1,082,919 697,110 357,741 1,297,957 984,140 612,324 79.62%
-
Net Worth 6,391,592 6,397,649 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 6.66%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 395,764 - 198,032 - 192,844 - - -
Div Payout % 83.02% - 84.03% - 40.65% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 6,391,592 6,397,649 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 6.66%
NOSH 1,978,821 1,978,980 1,980,327 1,963,127 1,928,447 1,913,819 1,860,338 4.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 24.45% 24.40% 25.26% 22.59% 26.77% 25.61% 29.69% -
ROE 7.46% 5.46% 3.75% 1.77% 7.86% 5.60% 4.46% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 98.52 72.38 47.10 23.54 91.91 69.12 46.81 64.30%
EPS 24.09 17.66 11.90 5.28 24.60 17.70 13.90 44.33%
DPS 20.00 0.00 10.00 0.00 10.00 0.00 0.00 -
NAPS 3.23 3.2328 3.1753 3.00 3.13 3.16 3.119 2.36%
Adjusted Per Share Value based on latest NOSH - 1,963,127
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 98.53 72.39 47.14 23.36 89.57 66.86 44.01 71.22%
EPS 24.09 17.66 11.91 5.28 23.97 17.12 13.07 50.38%
DPS 20.00 0.00 10.01 0.00 9.75 0.00 0.00 -
NAPS 3.2301 3.2332 3.1779 2.9763 3.0505 3.0563 2.9324 6.66%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.00 7.50 5.80 5.55 6.50 6.45 5.90 -
P/RPS 7.11 10.36 12.31 23.58 7.07 9.33 12.60 -31.73%
P/EPS 29.06 42.47 48.74 104.35 26.42 36.44 42.45 -22.34%
EY 3.44 2.35 2.05 0.96 3.78 2.74 2.36 28.58%
DY 2.86 0.00 1.72 0.00 1.54 0.00 0.00 -
P/NAPS 2.17 2.32 1.83 1.85 2.08 2.04 1.89 9.65%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 10/04/02 09/11/01 09/08/01 28/05/01 20/02/01 30/10/00 -
Price 6.85 6.90 5.40 5.95 5.65 7.05 7.30 -
P/RPS 6.95 9.53 11.46 25.27 6.15 10.20 15.59 -41.67%
P/EPS 28.44 39.07 45.38 111.87 22.97 39.83 52.52 -33.58%
EY 3.52 2.56 2.20 0.89 4.35 2.51 1.90 50.89%
DY 2.92 0.00 1.85 0.00 1.77 0.00 0.00 -
P/NAPS 2.12 2.13 1.70 1.98 1.81 2.23 2.34 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment