[PETGAS] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -23.03%
YoY- -29.2%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 517,168 499,638 470,615 462,154 449,469 451,975 439,981 11.38%
PBT 158,410 166,729 132,892 145,613 164,752 140,959 153,204 2.25%
Tax -31,200 -52,900 10,500 -41,200 -29,100 -60,800 -42,100 -18.12%
NP 127,210 113,829 143,392 104,413 135,652 80,159 111,104 9.45%
-
NP to SH 127,210 113,829 143,392 104,413 135,652 80,159 111,104 9.45%
-
Tax Rate 19.70% 31.73% -7.90% 28.29% 17.66% 43.13% 27.48% -
Total Cost 389,958 385,809 327,223 357,741 313,817 371,816 328,877 12.03%
-
Net Worth 6,390,175 6,399,763 6,323,786 5,889,383 6,065,582 6,665,853 5,974,713 4.58%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 197,838 - 199,155 - 193,788 - 191,558 2.17%
Div Payout % 155.52% - 138.89% - 142.86% - 172.41% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 6,390,175 6,399,763 6,323,786 5,889,383 6,065,582 6,665,853 5,974,713 4.58%
NOSH 1,978,382 1,979,634 1,991,555 1,963,127 1,937,885 2,109,447 1,915,586 2.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 24.60% 22.78% 30.47% 22.59% 30.18% 17.74% 25.25% -
ROE 1.99% 1.78% 2.27% 1.77% 2.24% 1.20% 1.86% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.14 25.24 23.63 23.54 23.19 21.43 22.97 9.00%
EPS 6.43 5.75 7.20 5.28 7.00 3.80 5.80 7.12%
DPS 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00%
NAPS 3.23 3.2328 3.1753 3.00 3.13 3.16 3.119 2.36%
Adjusted Per Share Value based on latest NOSH - 1,963,127
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.14 25.25 23.78 23.36 22.72 22.84 22.24 11.38%
EPS 6.43 5.75 7.25 5.28 6.86 4.05 5.62 9.40%
DPS 10.00 0.00 10.07 0.00 9.79 0.00 9.68 2.19%
NAPS 3.2296 3.2344 3.196 2.9765 3.0655 3.3689 3.0196 4.58%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.00 7.50 5.80 5.55 6.50 6.45 5.90 -
P/RPS 26.78 29.72 24.54 23.58 28.02 30.10 25.69 2.81%
P/EPS 108.86 130.43 80.56 104.35 92.86 169.74 101.72 4.63%
EY 0.92 0.77 1.24 0.96 1.08 0.59 0.98 -4.12%
DY 1.43 0.00 1.72 0.00 1.54 0.00 1.69 -10.54%
P/NAPS 2.17 2.32 1.83 1.85 2.08 2.04 1.89 9.65%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 10/04/02 09/11/01 09/08/01 28/05/01 20/02/01 30/10/00 -
Price 6.85 6.90 5.40 5.95 5.65 7.05 7.30 -
P/RPS 26.20 27.34 22.85 25.27 24.36 32.90 31.78 -12.08%
P/EPS 106.53 120.00 75.00 111.87 80.71 185.53 125.86 -10.52%
EY 0.94 0.83 1.33 0.89 1.24 0.54 0.79 12.30%
DY 1.46 0.00 1.85 0.00 1.77 0.00 1.37 4.33%
P/NAPS 2.12 2.13 1.70 1.98 1.81 2.23 2.34 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment