[PETGAS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 40.05%
YoY- -41.92%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,432,407 932,769 462,154 1,772,355 1,322,886 870,911 430,930 122.24%
PBT 428,388 261,659 145,613 663,898 499,146 358,187 204,983 63.24%
Tax -78,900 -26,000 -41,200 -189,500 -160,400 -99,600 -57,500 23.41%
NP 349,488 235,659 104,413 474,398 338,746 258,587 147,483 77.46%
-
NP to SH 349,488 235,659 104,413 474,398 338,746 258,587 147,483 77.46%
-
Tax Rate 18.42% 9.94% 28.29% 28.54% 32.13% 27.81% 28.05% -
Total Cost 1,082,919 697,110 357,741 1,297,957 984,140 612,324 283,447 143.79%
-
Net Worth 6,397,649 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 5,444,125 11.32%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 198,032 - 192,844 - - - -
Div Payout % - 84.03% - 40.65% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 6,397,649 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 5,444,125 11.32%
NOSH 1,978,980 1,980,327 1,963,127 1,928,447 1,913,819 1,860,338 1,820,777 5.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 24.40% 25.26% 22.59% 26.77% 25.61% 29.69% 34.22% -
ROE 5.46% 3.75% 1.77% 7.86% 5.60% 4.46% 2.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.38 47.10 23.54 91.91 69.12 46.81 23.67 110.24%
EPS 17.66 11.90 5.28 24.60 17.70 13.90 8.10 67.90%
DPS 0.00 10.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.2328 3.1753 3.00 3.13 3.16 3.119 2.99 5.32%
Adjusted Per Share Value based on latest NOSH - 1,937,885
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.39 47.14 23.36 89.57 66.86 44.02 21.78 122.22%
EPS 17.66 11.91 5.28 23.98 17.12 13.07 7.45 77.50%
DPS 0.00 10.01 0.00 9.75 0.00 0.00 0.00 -
NAPS 3.2333 3.178 2.9765 3.0506 3.0565 2.9325 2.7514 11.32%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 7.50 5.80 5.55 6.50 6.45 5.90 6.80 -
P/RPS 10.36 12.31 23.58 7.07 9.33 12.60 28.73 -49.24%
P/EPS 42.47 48.74 104.35 26.42 36.44 42.45 83.95 -36.43%
EY 2.35 2.05 0.96 3.78 2.74 2.36 1.19 57.20%
DY 0.00 1.72 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 2.32 1.83 1.85 2.08 2.04 1.89 2.27 1.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 09/11/01 09/08/01 28/05/01 20/02/01 30/10/00 10/08/00 -
Price 6.90 5.40 5.95 5.65 7.05 7.30 6.00 -
P/RPS 9.53 11.46 25.27 6.15 10.20 15.59 25.35 -47.81%
P/EPS 39.07 45.38 111.87 22.97 39.83 52.52 74.07 -34.64%
EY 2.56 2.20 0.89 4.35 2.51 1.90 1.35 53.02%
DY 0.00 1.85 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 2.13 1.70 1.98 1.81 2.23 2.34 2.01 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment